East West Banking Corp
XPHS:EW
Balance Sheet
Balance Sheet Decomposition
East West Banking Corp
East West Banking Corp
Balance Sheet
East West Banking Corp
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Net Loans |
21 942
|
33 077
|
40 264
|
48 087
|
71 193
|
92 013
|
118 712
|
152 679
|
195 630
|
217 536
|
239 783
|
262 060
|
232 571
|
203 523
|
246 502
|
284 954
|
322 825
|
|
| Investments |
14 789
|
22 556
|
25 863
|
24 685
|
22 074
|
20 234
|
30 694
|
31 032
|
35 397
|
35 107
|
61 349
|
86 379
|
84 570
|
98 497
|
100 920
|
112 331
|
134 016
|
|
| PP&E Net |
1 315
|
1 778
|
2 111
|
3 033
|
3 678
|
3 453
|
3 513
|
3 523
|
3 392
|
3 044
|
2 656
|
5 437
|
5 090
|
4 422
|
5 600
|
7 164
|
7 400
|
|
| PP&E Gross |
1 315
|
1 778
|
2 111
|
3 033
|
3 678
|
3 453
|
3 513
|
3 523
|
3 392
|
3 044
|
2 656
|
5 437
|
5 090
|
4 422
|
5 600
|
7 164
|
7 400
|
|
| Accumulated Depreciation |
966
|
1 328
|
1 432
|
1 696
|
1 983
|
1 972
|
2 099
|
2 670
|
3 298
|
4 106
|
4 782
|
6 253
|
7 355
|
8 540
|
8 653
|
9 301
|
10 005
|
|
| Intangible Assets |
0
|
408
|
459
|
1 143
|
2 083
|
2 339
|
3 108
|
3 130
|
3 205
|
3 044
|
3 016
|
3 020
|
2 916
|
2 918
|
3 019
|
3 066
|
3 207
|
|
| Goodwill |
150
|
919
|
919
|
1 293
|
1 317
|
1 317
|
1 317
|
1 317
|
3 741
|
3 877
|
3 877
|
3 877
|
3 877
|
3 877
|
3 877
|
3 877
|
3 877
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
471
|
619
|
835
|
689
|
694
|
665
|
614
|
929
|
993
|
1 125
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
625
|
1 082
|
1 273
|
928
|
973
|
995
|
977
|
1 322
|
1 972
|
1 957
|
2 266
|
2 821
|
5 170
|
4 160
|
3 907
|
4 099
|
4 085
|
|
| Other Assets |
1 126
|
1 999
|
1 545
|
2 016
|
2 284
|
4 162
|
6 340
|
5 763
|
9 293
|
8 663
|
12 945
|
12 426
|
17 340
|
18 245
|
18 939
|
20 481
|
22 516
|
|
| Total Assets |
49 076
N/A
|
75 002
+53%
|
83 757
+12%
|
96 006
+15%
|
121 403
+26%
|
142 299
+17%
|
188 263
+32%
|
232 856
+24%
|
291 818
+25%
|
317 643
+9%
|
367 339
+16%
|
406 324
+11%
|
408 202
+0%
|
404 762
-1%
|
421 372
+4%
|
464 205
+10%
|
524 738
+13%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
176
|
822
|
299
|
453
|
714
|
1 451
|
2 394
|
2 706
|
3 443
|
3 423
|
3 922
|
3 605
|
3 993
|
3 925
|
8 377
|
10 193
|
10 490
|
|
| Accrued Liabilities |
301
|
483
|
753
|
753
|
956
|
1 038
|
1 341
|
1 317
|
1 867
|
2 529
|
2 861
|
3 033
|
2 947
|
2 975
|
3 479
|
4 638
|
4 964
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
3 283
|
5 289
|
2 951
|
2 087
|
4 125
|
17 939
|
30 913
|
3 491
|
0
|
6 705
|
15 392
|
40 066
|
|
| Current Portion of Long-Term Debt |
1 250
|
1 250
|
2 750
|
2 861
|
2 864
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Deposits |
39 347
|
59 785
|
66 473
|
76 670
|
91 209
|
111 176
|
147 687
|
184 144
|
240 222
|
258 726
|
288 240
|
304 726
|
329 056
|
326 845
|
329 166
|
356 535
|
386 399
|
|
| Other Interest Bearing Liabilities |
2 386
|
1 958
|
161
|
2 163
|
5 571
|
6
|
28
|
123
|
108
|
35
|
31
|
37
|
78
|
98
|
56
|
12
|
51
|
|
| Other Current Liabilities |
9
|
10
|
31
|
16
|
28
|
129
|
251
|
597
|
471
|
343
|
398
|
740
|
468
|
230
|
257
|
457
|
407
|
|
| Total Current Liabilities |
1 736
|
2 565
|
3 833
|
4 083
|
4 562
|
5 901
|
9 275
|
7 571
|
7 868
|
10 420
|
25 120
|
38 291
|
10 899
|
7 130
|
18 819
|
30 679
|
55 928
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2 863
|
6 464
|
6 467
|
4 969
|
6 211
|
6 214
|
9 522
|
8 385
|
8 036
|
8 077
|
6 073
|
6 076
|
|
| Minority Interest |
0
|
0
|
0
|
16
|
14
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 629
|
2 555
|
3 530
|
1 867
|
2 740
|
2 961
|
3 359
|
3 149
|
4 202
|
3 246
|
5 077
|
4 681
|
4 301
|
3 303
|
4 218
|
3 731
|
3 217
|
|
| Total Liabilities |
45 097
N/A
|
66 863
+48%
|
73 998
+11%
|
84 799
+15%
|
104 096
+23%
|
122 913
+18%
|
166 815
+36%
|
201 454
+21%
|
257 368
+28%
|
278 638
+8%
|
324 682
+17%
|
357 257
+10%
|
352 719
-1%
|
345 412
-2%
|
360 337
+4%
|
397 030
+10%
|
451 671
+14%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
3 874
|
6 874
|
6 874
|
6 874
|
11 284
|
11 284
|
11 284
|
15 000
|
15 000
|
15 000
|
22 500
|
22 500
|
22 500
|
22 500
|
22 500
|
22 500
|
22 500
|
|
| Retained Earnings |
386
|
1 008
|
2 751
|
4 324
|
5 074
|
7 130
|
9 203
|
11 207
|
14 215
|
18 765
|
15 275
|
21 509
|
28 017
|
32 532
|
36 258
|
41 418
|
47 811
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
979
|
979
|
979
|
5 209
|
5 209
|
5 209
|
5 065
|
5 065
|
5 065
|
5 065
|
5 065
|
5 065
|
5 065
|
|
| Unrealized Security Profit/Loss |
290
|
272
|
189
|
0
|
1
|
2
|
6
|
2
|
4
|
4
|
10
|
28
|
190
|
139
|
2 140
|
1 155
|
1 553
|
|
| Other Equity |
8
|
14
|
54
|
9
|
31
|
9
|
24
|
11
|
30
|
35
|
173
|
35
|
289
|
609
|
648
|
653
|
756
|
|
| Total Equity |
3 978
N/A
|
8 140
+105%
|
9 759
+20%
|
11 207
+15%
|
17 307
+54%
|
19 386
+12%
|
21 448
+11%
|
31 403
+46%
|
34 449
+10%
|
39 006
+13%
|
42 657
+9%
|
49 067
+15%
|
55 483
+13%
|
59 350
+7%
|
61 035
+3%
|
67 175
+10%
|
73 067
+9%
|
|
| Total Liabilities & Equity |
49 076
N/A
|
75 002
+53%
|
83 757
+12%
|
96 006
+15%
|
121 403
+26%
|
142 299
+17%
|
188 263
+32%
|
232 856
+24%
|
291 818
+25%
|
317 643
+9%
|
367 339
+16%
|
406 324
+11%
|
408 202
+0%
|
404 762
-1%
|
421 372
+4%
|
464 205
+10%
|
524 738
+13%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
598
|
598
|
598
|
598
|
1 743
|
1 743
|
1 743
|
2 250
|
2 250
|
2 250
|
2 250
|
2 250
|
2 250
|
2 250
|
2 250
|
2 250
|
2 250
|
|
| Preferred Shares Outstanding |
0
|
300
|
300
|
300
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|