Filinvest Land Inc
XPHS:FLI
Intrinsic Value
The intrinsic value of one FLI stock under the Base Case scenario is 2.5 PHP. Compared to the current market price of 0.72 PHP, Filinvest Land Inc is Undervalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Filinvest Land Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Filinvest Land Inc
Balance Sheet Decomposition
Filinvest Land Inc
Current Assets | 103.7B |
Cash & Short-Term Investments | 12.9B |
Receivables | 17.4B |
Other Current Assets | 73.4B |
Non-Current Assets | 113.9B |
Long-Term Investments | 90.6B |
PP&E | 6B |
Intangibles | 10.8B |
Other Non-Current Assets | 6.4B |
Free Cash Flow Analysis
Filinvest Land Inc
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
Filinvest Land Inc
Revenue
|
23.8B
PHP
|
Cost of Revenue
|
-11B
PHP
|
Gross Profit
|
12.8B
PHP
|
Operating Expenses
|
-3.8B
PHP
|
Operating Income
|
9B
PHP
|
Other Expenses
|
-4.8B
PHP
|
Net Income
|
4.2B
PHP
|
FLI Profitability Score
Profitability Due Diligence
Filinvest Land Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Filinvest Land Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
FLI Solvency Score
Solvency Due Diligence
Filinvest Land Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Filinvest Land Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FLI Price Targets Summary
Filinvest Land Inc
According to Wall Street analysts, the average 1-year price target for FLI is 0.79 PHP with a low forecast of 0.78 PHP and a high forecast of 0.81 PHP.
Dividends
Current shareholder yield for FLI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FLI stock under the Base Case scenario is 2.5 PHP.
Compared to the current market price of 0.72 PHP, Filinvest Land Inc is Undervalued by 71%.