F
First Philippine Holdings Corp
XPHS:FPH
First Philippine Holdings Corp
XPHS:FPH
Price:
77
PHP
Market Cap:
₱32.7B
Cash Flow Statement
Cash Flow Statement
First Philippine Holdings Corp
First Philippine Holdings Corp
Currency: PHP
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||
| Net Income |
41 551
|
25 117
|
0
|
25 943
|
26 524
|
28 197
|
0
|
23 791
|
25 250
|
26 578
|
0
|
0
|
28 954
|
34 744
|
43 864
|
52 354
|
29 897
|
31 256
|
32 514
|
31 747
|
31 814
|
|
| Depreciation & Amortization |
20 369
|
13 782
|
13 782
|
13 420
|
13 272
|
13 318
|
12 906
|
13 028
|
13 072
|
13 216
|
427
|
497
|
684
|
14 481
|
14 961
|
16 528
|
17 256
|
18 001
|
18 595
|
18 489
|
18 933
|
|
| Other Non-Cash Items |
7 488
|
5 097
|
4 863
|
4 899
|
4 789
|
4 415
|
3 660
|
4 008
|
3 899
|
3 718
|
291
|
7
|
62
|
62
|
105
|
857
|
2 325
|
6 343
|
6 927
|
7 106
|
6 954
|
|
| Cash Taxes Paid |
7 457
|
4 854
|
4 970
|
5 434
|
5 220
|
4 245
|
4 724
|
4 638
|
4 708
|
6 219
|
559
|
820
|
1 197
|
6 398
|
6 046
|
6 325
|
5 808
|
6 554
|
6 782
|
6 113
|
6 670
|
|
| Cash Interest Paid |
12 546
|
7 646
|
7 252
|
6 512
|
6 529
|
6 476
|
6 260
|
6 853
|
6 148
|
6 130
|
212
|
957
|
1 135
|
6 096
|
6 480
|
6 321
|
7 078
|
7 816
|
7 723
|
8 167
|
8 410
|
|
| Change in Working Capital |
(4 179)
|
(6 130)
|
(5 058)
|
(10 920)
|
(3 819)
|
(2 962)
|
(2 541)
|
(5 824)
|
(2 440)
|
869
|
13 473
|
4 427
|
(6 044)
|
4 070
|
(16 079)
|
(14 760)
|
(5 828)
|
(15 590)
|
(13 470)
|
(14 208)
|
(10 430)
|
|
| Cash from Operating Activities |
65 229
N/A
|
37 866
-42%
|
39 273
+4%
|
33 342
-15%
|
40 766
+22%
|
42 968
+5%
|
38 197
-11%
|
35 003
-8%
|
39 781
+14%
|
44 381
+12%
|
17 073
-62%
|
10 128
-41%
|
1 220
-88%
|
53 357
+4 274%
|
32 786
-39%
|
35 809
+9%
|
43 650
+22%
|
40 010
-8%
|
44 566
+11%
|
43 134
-3%
|
47 271
+10%
|
|
| Investing Cash Flow | ||||||||||||||||||||||
| Capital Expenditures |
(10 951)
|
(7 588)
|
(9 995)
|
(9 659)
|
(15 990)
|
(14 772)
|
(16 082)
|
(17 952)
|
(16 451)
|
(18 168)
|
1 510
|
2 211
|
336
|
(24 283)
|
(36 676)
|
(42 438)
|
(43 850)
|
(45 046)
|
(33 764)
|
(30 199)
|
(32 846)
|
|
| Other Items |
987
|
(5 484)
|
(3 099)
|
(596)
|
(2 951)
|
4 270
|
(3 088)
|
(6 374)
|
(7 758)
|
(3 991)
|
(1 491)
|
(1 863)
|
(15 074)
|
(30 213)
|
(43 260)
|
(42 598)
|
(36 964)
|
(16 468)
|
(4 109)
|
(4 672)
|
(1 848)
|
|
| Cash from Investing Activities |
(9 964)
N/A
|
(13 072)
-31%
|
(13 094)
0%
|
(10 255)
+22%
|
(18 941)
-85%
|
(10 502)
+45%
|
(19 170)
-83%
|
(24 326)
-27%
|
(24 209)
+0%
|
(22 159)
+8%
|
19
N/A
|
348
+1 732%
|
(14 738)
N/A
|
(54 496)
-270%
|
(79 936)
-47%
|
(85 036)
-6%
|
(80 814)
+5%
|
(61 514)
+24%
|
(37 873)
+38%
|
(34 871)
+8%
|
(34 694)
+1%
|
|
| Financing Cash Flow | ||||||||||||||||||||||
| Net Issuance of Common Stock |
(2 511)
|
(154)
|
(373)
|
(2 891)
|
(5 304)
|
(5 332)
|
(4 794)
|
(986)
|
1 470
|
(3 994)
|
423
|
114
|
5 172
|
(1 130)
|
0
|
(821)
|
(333)
|
(507)
|
0
|
(3 841)
|
(3 840)
|
|
| Net Issuance of Debt |
(20 479)
|
3 275
|
41
|
(8 379)
|
(165)
|
(14 310)
|
(8 837)
|
(1 341)
|
(5 274)
|
(1 261)
|
380
|
(3 331)
|
3 977
|
713
|
20 322
|
22 701
|
12 229
|
23 025
|
3 411
|
10 078
|
20 281
|
|
| Cash Paid for Dividends |
(1 700)
|
(1 124)
|
(1 111)
|
0
|
(1 157)
|
(1 157)
|
(1 151)
|
0
|
0
|
(1 083)
|
0
|
(1 054)
|
(518)
|
(1 029)
|
0
|
(1 021)
|
(1 021)
|
(1 019)
|
0
|
(1 018)
|
(1 018)
|
|
| Other |
(14 787)
|
(12 268)
|
(10 975)
|
(10 233)
|
(12 791)
|
(11 024)
|
(8 699)
|
(8 946)
|
(8 850)
|
(8 729)
|
(880)
|
340
|
104
|
11 099
|
11 942
|
12 609
|
10 905
|
(12 558)
|
(15 847)
|
(17 065)
|
(17 061)
|
|
| Cash from Financing Activities |
(39 477)
N/A
|
(10 271)
+74%
|
(12 418)
-21%
|
(22 614)
-82%
|
(19 417)
+14%
|
(31 823)
-64%
|
(23 481)
+26%
|
(12 424)
+47%
|
(13 201)
-6%
|
(15 067)
-14%
|
(77)
+99%
|
(3 395)
-4 309%
|
9 271
N/A
|
9 653
+4%
|
30 105
+212%
|
33 468
+11%
|
21 780
-35%
|
8 941
-59%
|
(13 962)
N/A
|
(11 846)
+15%
|
(1 638)
+86%
|
|
| Change in Cash | ||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(204)
|
(330)
|
(214)
|
642
|
(487)
|
(620)
|
235
|
645
|
32
|
109
|
(146)
|
(28)
|
(10)
|
598
|
909
|
1 105
|
440
|
41
|
109
|
(712)
|
487
|
|
| Net Change in Cash |
15 584
N/A
|
14 193
-9%
|
13 547
-5%
|
1 115
-92%
|
1 921
+72%
|
23
-99%
|
(4 219)
N/A
|
(1 102)
+74%
|
2 403
N/A
|
7 264
+202%
|
16 869
+132%
|
7 053
-58%
|
(4 257)
N/A
|
9 112
N/A
|
(16 136)
N/A
|
(14 654)
+9%
|
(14 944)
-2%
|
(12 522)
+16%
|
(7 160)
+43%
|
(4 295)
+40%
|
11 426
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow |
54 278
N/A
|
30 278
-44%
|
29 278
-3%
|
23 683
-19%
|
24 776
+5%
|
28 196
+14%
|
22 115
-22%
|
17 051
-23%
|
23 330
+37%
|
26 213
+12%
|
18 583
-29%
|
12 339
-34%
|
1 556
-87%
|
29 074
+1 769%
|
(3 890)
N/A
|
(6 629)
-70%
|
(200)
+97%
|
(5 036)
-2 418%
|
10 802
N/A
|
12 935
+20%
|
14 425
+12%
|
|
Switch to:
Switch to:
See Also
Discover More
