House of Investments Inc
XPHS:HI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
House of Investments Inc
XPHS:HI
|
PH |
|
A
|
Aveo Pharmaceuticals Inc
F:VPA1
|
US |
|
Kodensha Co Ltd
TSE:1948
|
JP |
|
Kion Group AG
XETRA:KGX
|
DE |
|
P
|
Pacificonline Systems Inc
XPHS:LOTO
|
PH |
|
O
|
Oceanic Wind Energy Inc
XTSX:NKW.H
|
CA |
Income Statement
Earnings Waterfall
House of Investments Inc
Income Statement
House of Investments Inc
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
751
|
696
|
701
|
605
|
482
|
469
|
690
|
446
|
425
|
293
|
238
|
331
|
401
|
526
|
498
|
469
|
511
|
0
|
0
|
0
|
0
|
|
| Revenue |
29 203
N/A
|
26 153
-10%
|
21 176
-19%
|
18 975
-10%
|
22 824
+20%
|
22 212
-3%
|
23 599
+6%
|
23 240
-2%
|
22 138
-5%
|
22 928
+4%
|
14 429
-37%
|
14 217
-1%
|
10 495
-26%
|
11 094
+6%
|
19 329
+74%
|
25 043
+30%
|
28 971
+16%
|
36 097
+25%
|
36 879
+2%
|
37 071
+1%
|
41 433
+12%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(26 393)
|
(24 489)
|
(21 826)
|
(19 646)
|
(21 664)
|
(20 603)
|
(19 776)
|
(19 422)
|
(18 532)
|
(19 002)
|
(11 693)
|
(10 894)
|
(7 573)
|
(7 974)
|
(14 604)
|
(19 993)
|
(23 388)
|
(27 949)
|
(27 894)
|
(28 109)
|
(29 927)
|
|
| Gross Profit |
2 810
N/A
|
1 663
-41%
|
(650)
N/A
|
(671)
-3%
|
1 160
N/A
|
1 609
+39%
|
3 823
+138%
|
3 818
0%
|
3 606
-6%
|
3 926
+9%
|
2 736
-30%
|
3 323
+21%
|
2 922
-12%
|
3 121
+7%
|
4 725
+51%
|
5 050
+7%
|
5 583
+11%
|
8 148
+46%
|
8 985
+10%
|
8 962
0%
|
11 506
+28%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(2 753)
|
(2 821)
|
(3 010)
|
(2 890)
|
(2 827)
|
(2 653)
|
(2 645)
|
(2 699)
|
(2 804)
|
(2 861)
|
(1 735)
|
(2 177)
|
(1 928)
|
(1 536)
|
(2 126)
|
(1 569)
|
(1 594)
|
(4 326)
|
(4 891)
|
(5 546)
|
(6 434)
|
|
| Selling, General & Administrative |
(2 342)
|
(2 404)
|
(2 633)
|
(2 575)
|
(2 585)
|
(2 519)
|
(2 450)
|
(2 509)
|
(2 592)
|
(2 682)
|
(1 646)
|
(1 723)
|
(1 514)
|
(1 602)
|
(2 590)
|
(3 036)
|
(3 742)
|
(4 635)
|
(4 752)
|
(4 755)
|
(4 870)
|
|
| Depreciation & Amortization |
(500)
|
(461)
|
(465)
|
(445)
|
(416)
|
(350)
|
(367)
|
(361)
|
(387)
|
(383)
|
(265)
|
(273)
|
(211)
|
(173)
|
(255)
|
(261)
|
(284)
|
(366)
|
(381)
|
(359)
|
(426)
|
|
| Other Operating Expenses |
88
|
45
|
89
|
130
|
175
|
216
|
172
|
171
|
175
|
204
|
176
|
(180)
|
(203)
|
238
|
719
|
1 728
|
2 432
|
676
|
242
|
(433)
|
(1 138)
|
|
| Operating Income |
57
N/A
|
(1 157)
N/A
|
(3 659)
-216%
|
(3 561)
+3%
|
(1 667)
+53%
|
(1 044)
+37%
|
1 178
N/A
|
1 119
-5%
|
803
-28%
|
1 064
+33%
|
1 000
-6%
|
1 146
+15%
|
994
-13%
|
1 584
+59%
|
2 599
+64%
|
3 482
+34%
|
3 989
+15%
|
3 822
-4%
|
4 094
+7%
|
3 415
-17%
|
5 072
+48%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
211
|
296
|
693
|
668
|
779
|
876
|
740
|
828
|
804
|
648
|
115
|
(167)
|
(101)
|
(409)
|
(552)
|
(461)
|
(587)
|
(549)
|
(362)
|
(318)
|
(255)
|
|
| Non-Reccuring Items |
105
|
110
|
15
|
16
|
13
|
11
|
20
|
413
|
413
|
414
|
7
|
10
|
9
|
5
|
11
|
3
|
18
|
13
|
12
|
20
|
9
|
|
| Total Other Income |
(22)
|
(17)
|
(12)
|
(11)
|
(15)
|
(23)
|
(18)
|
(15)
|
(5)
|
(5)
|
(6)
|
(6)
|
0
|
(0)
|
(0)
|
(0)
|
(5)
|
0
|
(5)
|
(5)
|
0
|
|
| Pre-Tax Income |
352
N/A
|
(768)
N/A
|
(2 964)
-286%
|
(2 888)
+3%
|
(890)
+69%
|
(180)
+80%
|
1 919
N/A
|
2 344
+22%
|
2 015
-14%
|
2 121
+5%
|
1 115
-47%
|
982
-12%
|
902
-8%
|
1 180
+31%
|
2 058
+74%
|
3 024
+47%
|
3 415
+13%
|
3 286
-4%
|
3 739
+14%
|
3 112
-17%
|
4 825
+55%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
151
|
443
|
1 270
|
1 282
|
670
|
493
|
(292)
|
(280)
|
(137)
|
(101)
|
(64)
|
(70)
|
(87)
|
(138)
|
(339)
|
(420)
|
(555)
|
(607)
|
(648)
|
(656)
|
(836)
|
|
| Income from Continuing Operations |
504
|
(326)
|
(1 694)
|
(1 606)
|
(220)
|
313
|
1 628
|
2 064
|
1 878
|
2 020
|
1 051
|
912
|
815
|
1 042
|
1 718
|
2 604
|
2 860
|
2 679
|
3 090
|
2 456
|
3 990
|
|
| Income to Minority Interest |
(180)
|
176
|
869
|
868
|
271
|
81
|
(555)
|
(605)
|
(504)
|
(543)
|
(118)
|
(42)
|
28
|
(175)
|
(606)
|
(1 003)
|
(1 201)
|
(1 304)
|
(1 314)
|
(1 078)
|
(1 685)
|
|
| Net Income (Common) |
305
N/A
|
(153)
N/A
|
(825)
-438%
|
(333)
+60%
|
456
N/A
|
798
+75%
|
1 073
+34%
|
1 458
+36%
|
1 374
-6%
|
1 477
+7%
|
490
-67%
|
(22)
N/A
|
(49)
-124%
|
441
N/A
|
686
+56%
|
1 623
+136%
|
1 680
+4%
|
1 375
-18%
|
1 776
+29%
|
1 378
-22%
|
2 304
+67%
|
|
| EPS (Diluted) |
0.39
N/A
|
-0.19
N/A
|
-1.06
-458%
|
-0.42
+60%
|
0.58
N/A
|
1.02
+76%
|
1.38
+35%
|
1.88
+36%
|
1.77
-6%
|
1.9
+7%
|
0.71
-63%
|
-0.04
N/A
|
-0.06
-50%
|
0.3
N/A
|
0.46
+53%
|
1.1
+139%
|
1.13
+3%
|
0.94
-17%
|
1.21
+29%
|
0.94
-22%
|
1.57
+67%
|
|