First Time Loading...
K

Keepers Holdings Inc
XPHS:KEEPR

Watchlist Manager
Keepers Holdings Inc
XPHS:KEEPR
Watchlist
Price: 1.64 PHP 0.61%
Updated: May 16, 2024

Intrinsic Value

The Keepers Holdings, Inc. is a development stage company with no operations. [ Read More ]

The intrinsic value of one KEEPR stock under the Base Case scenario is 1.28 PHP. Compared to the current market price of 1.64 PHP, Keepers Holdings Inc is Overvalued by 22%.

Key Points:
KEEPR Intrinsic Value
Base Case
1.28 PHP
Overvaluation 22%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Keepers Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KEEPR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Keepers Holdings Inc

Provide an overview of the primary business activities
of Keepers Holdings Inc.

What unique competitive advantages
does Keepers Holdings Inc hold over its rivals?

What risks and challenges
does Keepers Holdings Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Keepers Holdings Inc.

Provide P/S
for Keepers Holdings Inc.

Provide P/E
for Keepers Holdings Inc.

Provide P/OCF
for Keepers Holdings Inc.

Provide P/FCFE
for Keepers Holdings Inc.

Provide P/B
for Keepers Holdings Inc.

Provide EV/S
for Keepers Holdings Inc.

Provide EV/GP
for Keepers Holdings Inc.

Provide EV/EBITDA
for Keepers Holdings Inc.

Provide EV/EBIT
for Keepers Holdings Inc.

Provide EV/OCF
for Keepers Holdings Inc.

Provide EV/FCFF
for Keepers Holdings Inc.

Provide EV/IC
for Keepers Holdings Inc.

Show me price targets
for Keepers Holdings Inc made by professional analysts.

What are the Revenue projections
for Keepers Holdings Inc?

How accurate were the past Revenue estimates
for Keepers Holdings Inc?

What are the Net Income projections
for Keepers Holdings Inc?

How accurate were the past Net Income estimates
for Keepers Holdings Inc?

What are the EPS projections
for Keepers Holdings Inc?

How accurate were the past EPS estimates
for Keepers Holdings Inc?

What are the EBIT projections
for Keepers Holdings Inc?

How accurate were the past EBIT estimates
for Keepers Holdings Inc?

Compare the revenue forecasts
for Keepers Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Keepers Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Keepers Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Keepers Holdings Inc compared to its peers.

Compare the P/E ratios
of Keepers Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Keepers Holdings Inc with its peers.

Analyze the financial leverage
of Keepers Holdings Inc compared to its main competitors.

Show all profitability ratios
for Keepers Holdings Inc.

Provide ROE
for Keepers Holdings Inc.

Provide ROA
for Keepers Holdings Inc.

Provide ROIC
for Keepers Holdings Inc.

Provide ROCE
for Keepers Holdings Inc.

Provide Gross Margin
for Keepers Holdings Inc.

Provide Operating Margin
for Keepers Holdings Inc.

Provide Net Margin
for Keepers Holdings Inc.

Provide FCF Margin
for Keepers Holdings Inc.

Show all solvency ratios
for Keepers Holdings Inc.

Provide D/E Ratio
for Keepers Holdings Inc.

Provide D/A Ratio
for Keepers Holdings Inc.

Provide Interest Coverage Ratio
for Keepers Holdings Inc.

Provide Altman Z-Score Ratio
for Keepers Holdings Inc.

Provide Quick Ratio
for Keepers Holdings Inc.

Provide Current Ratio
for Keepers Holdings Inc.

Provide Cash Ratio
for Keepers Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Keepers Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Keepers Holdings Inc?

What is the current Free Cash Flow
of Keepers Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Keepers Holdings Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Keepers Holdings Inc

Current Assets 13.2B
Cash & Short-Term Investments 1.1B
Receivables 1.6B
Other Current Assets 10.5B
Non-Current Assets 5.5B
Long-Term Investments 5.3B
PP&E 112.4m
Other Non-Current Assets 55.3m
Current Liabilities 3.3B
Accounts Payable 2.5B
Accrued Liabilities 92.2m
Other Current Liabilities 771.6m
Non-Current Liabilities 65.3m
Long-Term Debt 43.4m
Other Non-Current Liabilities 21.9m
Efficiency

Earnings Waterfall
Keepers Holdings Inc

Revenue
15.2B PHP
Cost of Revenue
-11.4B PHP
Gross Profit
3.8B PHP
Operating Expenses
-1.1B PHP
Operating Income
2.7B PHP
Other Expenses
-300.8m PHP
Net Income
2.4B PHP

Free Cash Flow Analysis
Keepers Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

KEEPR Profitability Score
Profitability Due Diligence

Keepers Holdings Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Operating Income
63/100
Profitability
Score

Keepers Holdings Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

KEEPR Solvency Score
Solvency Due Diligence

Keepers Holdings Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
99/100
Solvency
Score

Keepers Holdings Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KEEPR Price Targets Summary
Keepers Holdings Inc

Wall Street analysts forecast KEEPR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KEEPR is 2.4 PHP with a low forecast of 2.37 PHP and a high forecast of 2.47 PHP.

Lowest
Price Target
2.37 PHP
45% Upside
Average
Price Target
2.4 PHP
46% Upside
Highest
Price Target
2.47 PHP
50% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

KEEPR Price
Keepers Holdings Inc

1M 1M
+17%
6M 6M
+12%
1Y 1Y
+7%
3Y 3Y
-85%
5Y 5Y
-93%
10Y 10Y
-73%
Annual Price Range
1.64
52w Low
1.3
52w High
1.74
Price Metrics
Average Annual Return -24.74%
Standard Deviation of Annual Returns 46.33%
Max Drawdown -97%
Shares Statistics
Market Capitalization 23.8B PHP
Shares Outstanding 14 508 750 310
Percentage of Shares Shorted
N/A

KEEPR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Keepers Holdings Inc

Country

Philippines

Industry

Retail

Market Cap

23.8B PHP

Dividend Yield

0%

Description

The Keepers Holdings, Inc. is a development stage company with no operations. The company employs 206 full-time employees The firm's offers products include brandy, wines, specialty beverages and other spirits. The firm's subsidiaries include Montosco, Inc., which is engaged in liquor importing and distributing; Meritus Prime Distribution, Inc., which is in the business of buying, selling, exporting, manufacturing, bottling, and distribution, and Premier Wines and Spirits, Inc. buys, sells, distributes and markets at wholesale all kinds of goods, commodities and merchandise with an impressive balance of spirits, wines, and specialty beverages. Its brands include Alfonso, Johnnie Walker, Chivas Regal, Glenfiddich, Jose Cuervo, Jim Beam, Martell, Absolut, Red Bull, Jinro, and Island Mixers.

Contact

Barrio San Antonio, Sto. Tomas
+63437782935
https://thekeepers.com.ph/

IPO

1991-06-05

Employees

206

Officers

See Also

Discover More
What is the Intrinsic Value of one KEEPR stock?

The intrinsic value of one KEEPR stock under the Base Case scenario is 1.28 PHP.

Is KEEPR stock undervalued or overvalued?

Compared to the current market price of 1.64 PHP, Keepers Holdings Inc is Overvalued by 22%.