K

Keepers Holdings Inc
XPHS:KEEPR

Watchlist Manager
Keepers Holdings Inc
XPHS:KEEPR
Watchlist
Price: 2.7 PHP -1.82% Market Closed
Market Cap: 39.2B PHP

Intrinsic Value

The intrinsic value of one KEEPR stock under the Base Case scenario is 2.46 PHP. Compared to the current market price of 2.7 PHP, Keepers Holdings Inc is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KEEPR Intrinsic Value
2.46 PHP
Overvaluation 9%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
Keepers Holdings Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
KEEPR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for KEEPR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Keepers Holdings Inc
XPHS:KEEPR
PH
Retail
Market Cap
39.2B PHP
IPO
Jun 5, 1991
PH
Retail
Market Cap
39.2B PHP
IPO
Jun 5, 1991
Price
₱false
EPS
₱false
AI Assistant
AI Assistant
Ask me anything about Keepers Holdings Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Keepers Holdings Inc

Current Assets 13.8B
Cash & Short-Term Investments 2.5B
Receivables 1.5B
Other Current Assets 9.8B
Non-Current Assets 5.6B
Long-Term Investments 5.5B
PP&E 79.1m
Other Non-Current Assets 62.4m
Efficiency

Free Cash Flow Analysis
Keepers Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Keepers Holdings Inc

Revenue
17.8B PHP
Cost of Revenue
-12.9B PHP
Gross Profit
4.9B PHP
Operating Expenses
-1.3B PHP
Operating Income
3.6B PHP
Other Expenses
-369.4m PHP
Net Income
3.3B PHP
Fundamental Scores

KEEPR Profitability Score
Profitability Due Diligence

Keepers Holdings Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Free Cash Flow
62/100
Profitability
Score

Keepers Holdings Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

KEEPR Solvency Score
Solvency Due Diligence

Keepers Holdings Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Keepers Holdings Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KEEPR Price Targets Summary
Keepers Holdings Inc

Wall Street analysts forecast KEEPR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KEEPR is 3.32 PHP with a low forecast of 3.28 PHP and a high forecast of 3.41 PHP.

Lowest
Price Target
3.28 PHP
22% Upside
Average
Price Target
3.32 PHP
23% Upside
Highest
Price Target
3.41 PHP
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KEEPR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one KEEPR stock?

The intrinsic value of one KEEPR stock under the Base Case scenario is 2.46 PHP.

Is KEEPR stock undervalued or overvalued?

Compared to the current market price of 2.7 PHP, Keepers Holdings Inc is Overvalued by 9%.

Back to Top