LT Group Inc
XPHS:LTG
Intrinsic Value
The intrinsic value of one LTG stock under the Base Case scenario is 16.51 PHP. Compared to the current market price of 12.06 PHP, LT Group Inc is Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
LT Group Inc
Fundamental Analysis

Revenue & Expenses Breakdown
LT Group Inc
Balance Sheet Decomposition
LT Group Inc
Current Assets | 726.1B |
Cash & Short-Term Investments | 385.8B |
Receivables | 318.1B |
Other Current Assets | 22.2B |
Non-Current Assets | 648.2B |
Long-Term Investments | 218.3B |
PP&E | 69B |
Intangibles | 1.5B |
Other Non-Current Assets | 359.4B |
Free Cash Flow Analysis
LT Group Inc
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
LT Group Inc
Revenue
|
129B
PHP
|
Cost of Revenue
|
-69.1B
PHP
|
Gross Profit
|
59.9B
PHP
|
Operating Expenses
|
-32.6B
PHP
|
Operating Income
|
27.3B
PHP
|
Other Expenses
|
1.6B
PHP
|
Net Income
|
28.9B
PHP
|
LTG Profitability Score
Profitability Due Diligence
LT Group Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
LT Group Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
LTG Solvency Score
Solvency Due Diligence
LT Group Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
LT Group Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LTG Price Targets Summary
LT Group Inc
According to Wall Street analysts, the average 1-year price target for LTG is 7.15 PHP with a low forecast of 4.56 PHP and a high forecast of 9.98 PHP.
Dividends
Current shareholder yield for LTG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one LTG stock under the Base Case scenario is 16.51 PHP.
Compared to the current market price of 12.06 PHP, LT Group Inc is Undervalued by 27%.