M

Marcventures Holdings Inc
XPHS:MARC

Watchlist Manager
Marcventures Holdings Inc
XPHS:MARC
Watchlist
Price: 0.72 PHP -2.7% Market Closed
Market Cap: ₱2.2B

Income Statement

Earnings Waterfall
Marcventures Holdings Inc

Income Statement
Marcventures Holdings Inc

Rotate your device to view
Income Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
55
51
64
64
68
64
51
46
39
35
27
24
23
20
15
16
13
13
13
10
0
0
Revenue
2 416
N/A
2 458
+2%
2 877
+17%
2 877
N/A
2 015
-30%
3 965
+97%
3 892
-2%
4 020
+3%
4 887
+22%
3 418
-30%
3 067
-10%
3 057
0%
2 646
-13%
2 534
-4%
2 050
-19%
1 933
-6%
1 687
-13%
1 690
+0%
1 716
+2%
1 716
N/A
2 203
+28%
2 529
+15%
Gross Profit
Cost of Revenue
(1 378)
(1 301)
(1 648)
(1 648)
(1 207)
(1 990)
(2 167)
(2 253)
(2 641)
(2 280)
(2 044)
(2 040)
(1 897)
(1 672)
(1 203)
(1 120)
(955)
(978)
(1 085)
(1 085)
(1 332)
(1 484)
Gross Profit
1 038
N/A
1 157
+11%
1 229
+6%
1 229
N/A
808
-34%
1 976
+145%
1 725
-13%
1 767
+2%
2 246
+27%
1 137
-49%
1 024
-10%
1 017
-1%
748
-26%
862
+15%
847
-2%
812
-4%
732
-10%
712
-3%
631
-11%
631
N/A
871
+38%
1 045
+20%
Operating Income
Operating Expenses
(390)
(528)
(572)
(597)
(576)
(526)
(690)
(670)
(736)
(710)
(693)
(652)
(664)
(635)
(507)
(542)
(452)
(477)
(429)
(395)
(459)
(442)
Selling, General & Administrative
0
0
0
(25)
(36)
(59)
(82)
(98)
(122)
(146)
(179)
0
0
0
(155)
0
0
0
0
0
0
0
Depreciation & Amortization
(20)
0
(35)
(14)
(12)
(19)
(41)
(40)
(38)
(34)
(14)
(10)
(10)
(9)
(9)
(10)
(7)
(8)
(8)
(6)
(8)
(8)
Other Operating Expenses
(370)
(528)
(537)
(559)
(528)
(448)
(567)
(533)
(576)
(529)
(499)
(642)
(654)
(626)
(344)
(532)
(444)
(470)
(421)
(389)
(450)
(434)
Operating Income
648
N/A
629
-3%
657
+4%
632
-4%
232
-63%
1 449
+526%
1 035
-29%
1 096
+6%
1 510
+38%
427
-72%
331
-22%
365
+10%
84
-77%
227
+168%
340
+50%
270
-21%
280
+4%
234
-16%
202
-14%
236
+17%
413
+75%
603
+46%
Pre-Tax Income
Interest Income Expense
(53)
(50)
(64)
(64)
(67)
(64)
(50)
(41)
(27)
(11)
(16)
(17)
(22)
(32)
(4)
(4)
0
0
(7)
(3)
(1)
4
Total Other Income
11
11
36
36
34
45
27
26
30
20
24
23
32
44
2
4
(6)
(24)
3
3
2
14
Pre-Tax Income
606
N/A
590
-3%
629
+7%
605
-4%
199
-67%
1 431
+620%
1 012
-29%
1 082
+7%
1 512
+40%
436
-71%
340
-22%
371
+9%
94
-75%
239
+155%
338
+42%
271
-20%
274
+1%
211
-23%
198
-6%
235
+19%
414
+76%
622
+50%
Net Income
Tax Provision
(195)
(206)
(254)
(221)
(128)
(428)
(256)
(272)
(377)
(100)
(137)
(142)
(75)
(114)
(106)
(94)
(93)
(77)
(80)
(79)
(126)
(172)
Income from Continuing Operations
411
384
375
383
71
1 002
756
810
1 135
336
203
229
19
125
232
177
180
134
118
156
287
449
Net Income (Common)
411
N/A
384
-7%
375
-2%
383
+2%
71
-81%
1 002
+1 307%
756
-25%
810
+7%
1 135
+40%
336
-70%
203
-40%
229
+13%
19
-92%
125
+561%
232
+86%
177
-24%
180
+2%
134
-26%
118
-12%
156
+32%
287
+84%
449
+56%
EPS (Diluted)
0.14
N/A
0.13
-7%
0.12
-8%
0.12
N/A
0.02
-83%
0.33
+1 550%
0.25
-24%
0.27
+8%
0.38
+41%
0.11
-71%
0.07
-36%
0.07
N/A
0
N/A
0.04
N/A
0.08
+100%
0.06
-25%
0.06
N/A
0.04
-33%
0.04
N/A
0.05
+25%
0.1
+100%
0.15
+50%