Megaworld Corp
XPHS:MEG
Intrinsic Value
The intrinsic value of one MEG stock under the Base Case scenario is 7.28 PHP. Compared to the current market price of 1.97 PHP, Megaworld Corp is Undervalued by 73%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Megaworld Corp
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Megaworld Corp
Balance Sheet Decomposition
Megaworld Corp
Current Assets | 247.8B |
Cash & Short-Term Investments | 17.2B |
Receivables | 68.4B |
Other Current Assets | 162.1B |
Non-Current Assets | 224B |
Long-Term Investments | 155.8B |
PP&E | 8.7B |
Other Non-Current Assets | 59.5B |
Free Cash Flow Analysis
Megaworld Corp
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
Megaworld Corp
Revenue
|
83.7B
PHP
|
Cost of Revenue
|
-29B
PHP
|
Gross Profit
|
54.8B
PHP
|
Operating Expenses
|
-20.5B
PHP
|
Operating Income
|
34.2B
PHP
|
Other Expenses
|
-14.8B
PHP
|
Net Income
|
19.4B
PHP
|
MEG Profitability Score
Profitability Due Diligence
Megaworld Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Megaworld Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
MEG Solvency Score
Solvency Due Diligence
Megaworld Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
Megaworld Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MEG Price Targets Summary
Megaworld Corp
According to Wall Street analysts, the average 1-year price target for MEG is 2.59 PHP with a low forecast of 1.72 PHP and a high forecast of 3.51 PHP.
Dividends
Current shareholder yield for MEG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MEG stock under the Base Case scenario is 7.28 PHP.
Compared to the current market price of 1.97 PHP, Megaworld Corp is Undervalued by 73%.