M

Megaworld Corp
XPHS:MEG

Watchlist Manager
Megaworld Corp
XPHS:MEG
Watchlist
Price: 1.8 PHP 1.12% Market Closed
Market Cap: 58.6B PHP

Intrinsic Value

The intrinsic value of one MEG stock under the Base Case scenario is 5.48 PHP. Compared to the current market price of 1.8 PHP, Megaworld Corp is Undervalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MEG Intrinsic Value
5.48 PHP
Undervaluation 67%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Megaworld Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MEG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MEG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Megaworld Corp?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Megaworld Corp’s research
View All Researches
Megaworld Corp
XPHS:MEG
PH
Real Estate
Market Cap
58.6B PHP
IPO
Jun 15, 1994
PH
Real Estate
Market Cap
58.6B PHP
IPO
Jun 15, 1994
Price
₱false
EPS
₱false
AI Assistant
AI Assistant
Ask me anything about Megaworld Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Megaworld Corp

Current Assets 247.7B
Cash & Short-Term Investments 21.4B
Receivables 64.1B
Other Current Assets 162.1B
Non-Current Assets 222B
Long-Term Investments 155.1B
PP&E 7.2B
Other Non-Current Assets 59.7B
Efficiency

Free Cash Flow Analysis
Megaworld Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Megaworld Corp

Revenue
81.7B PHP
Cost of Revenue
-28.3B PHP
Gross Profit
53.3B PHP
Operating Expenses
-18.5B PHP
Operating Income
34.9B PHP
Other Expenses
-16.1B PHP
Net Income
18.7B PHP
Fundamental Scores

MEG Profitability Score
Profitability Due Diligence

Megaworld Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Free Cash Flow
Positive 3-Years Revenue Growth
60/100
Profitability
Score

Megaworld Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

MEG Solvency Score
Solvency Due Diligence

Megaworld Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
50/100
Solvency
Score

Megaworld Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MEG Price Targets Summary
Megaworld Corp

Wall Street analysts forecast MEG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MEG is 2.6 PHP with a low forecast of 2.12 PHP and a high forecast of 3.64 PHP.

Lowest
Price Target
2.12 PHP
18% Upside
Average
Price Target
2.6 PHP
45% Upside
Highest
Price Target
3.64 PHP
102% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MEG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one MEG stock?

The intrinsic value of one MEG stock under the Base Case scenario is 5.48 PHP.

Is MEG stock undervalued or overvalued?

Compared to the current market price of 1.8 PHP, Megaworld Corp is Undervalued by 67%.

Back to Top