M

Megaworld Corp
XPHS:MEG

Watchlist Manager
Megaworld Corp
XPHS:MEG
Watchlist
Price: 1.97 PHP -1.01% Market Closed
Market Cap: 64.1B PHP

Intrinsic Value

The intrinsic value of one MEG stock under the Base Case scenario is 7.28 PHP. Compared to the current market price of 1.97 PHP, Megaworld Corp is Undervalued by 73%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MEG Intrinsic Value
7.28 PHP
Undervaluation 73%
Intrinsic Value
Price
M
Base Case Scenario
Compare MEG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Contacts
Loading...
How do you feel about MEG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Megaworld Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Megaworld Corp

Current Assets 247.8B
Cash & Short-Term Investments 17.2B
Receivables 68.4B
Other Current Assets 162.1B
Non-Current Assets 224B
Long-Term Investments 155.8B
PP&E 8.7B
Other Non-Current Assets 59.5B
Efficiency

Free Cash Flow Analysis
Megaworld Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Megaworld Corp

Revenue
83.7B PHP
Cost of Revenue
-29B PHP
Gross Profit
54.8B PHP
Operating Expenses
-20.5B PHP
Operating Income
34.2B PHP
Other Expenses
-14.8B PHP
Net Income
19.4B PHP
Fundamental Scores

MEG Profitability Score
Profitability Due Diligence

Megaworld Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
55/100
Profitability
Score

Megaworld Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

MEG Solvency Score
Solvency Due Diligence

Megaworld Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Low Altman Z-Score
49/100
Solvency
Score

Megaworld Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MEG Price Targets Summary
Megaworld Corp

Wall Street analysts forecast MEG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MEG is 2.59 PHP with a low forecast of 1.72 PHP and a high forecast of 3.51 PHP.

Lowest
Price Target
1.72 PHP
13% Downside
Average
Price Target
2.59 PHP
32% Upside
Highest
Price Target
3.51 PHP
78% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MEG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MEG stock?

The intrinsic value of one MEG stock under the Base Case scenario is 7.28 PHP.

Is MEG stock undervalued or overvalued?

Compared to the current market price of 1.97 PHP, Megaworld Corp is Undervalued by 73%.

Back to Top