
Manila Electric Co
XPHS:MER

Intrinsic Value
The intrinsic value of one
MER
stock under the Base Case scenario is
576.15
PHP.
Compared to the current market price of 565 PHP,
Manila Electric Co
is
Undervalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Manila Electric Co
Fundamental Analysis
Want a deep‑dive on Manila Electric Co?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Manila Electric Co
Balance Sheet Decomposition
Manila Electric Co
Current Assets | 179.6B |
Cash & Short-Term Investments | 93.5B |
Receivables | 68.7B |
Other Current Assets | 17.4B |
Non-Current Assets | 438.3B |
Long-Term Investments | 54.5B |
PP&E | 288.5B |
Intangibles | 41.2B |
Other Non-Current Assets | 54.1B |
Free Cash Flow Analysis
Manila Electric Co
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
Manila Electric Co
Revenue
|
470.4B
PHP
|
Cost of Revenue
|
-370.5B
PHP
|
Gross Profit
|
99.9B
PHP
|
Operating Expenses
|
-54.8B
PHP
|
Operating Income
|
45B
PHP
|
Other Expenses
|
822m
PHP
|
Net Income
|
45.9B
PHP
|
MER Profitability Score
Profitability Due Diligence
Manila Electric Co's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Manila Electric Co's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
MER Solvency Score
Solvency Due Diligence
Manila Electric Co's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Score
Manila Electric Co's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MER Price Targets Summary
Manila Electric Co
According to Wall Street analysts, the average 1-year price target for
MER
is 541.45 PHP
with a low forecast of 383.8 PHP and a high forecast of 630 PHP.
Dividends
Current shareholder yield for MER is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MER
stock under the Base Case scenario is
576.15
PHP.
Compared to the current market price of 565 PHP,
Manila Electric Co
is
Undervalued by 2%.