Oriental Petroleum and Minerals Corp
XPHS:OPM
Intrinsic Value
The intrinsic value of one OPM stock under the Base Case scenario is 0.0027 PHP. Compared to the current market price of 0.0077 PHP, Oriental Petroleum and Minerals Corp is Overvalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Oriental Petroleum and Minerals Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Oriental Petroleum and Minerals Corp
Balance Sheet Decomposition
Oriental Petroleum and Minerals Corp
Current Assets | 29.2m |
Cash & Short-Term Investments | 28m |
Receivables | 582.5k |
Other Current Assets | 661.8k |
Non-Current Assets | 61.1m |
Long-Term Investments | 48.5m |
PP&E | 10.9m |
Other Non-Current Assets | 1.7m |
Free Cash Flow Analysis
Oriental Petroleum and Minerals Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Oriental Petroleum and Minerals Corp
Revenue
|
3.1m
USD
|
Cost of Revenue
|
-2.7m
USD
|
Gross Profit
|
439.1k
USD
|
Operating Expenses
|
-745.4k
USD
|
Operating Income
|
-306.3k
USD
|
Other Expenses
|
2m
USD
|
Net Income
|
1.7m
USD
|
OPM Profitability Score
Profitability Due Diligence
Oriental Petroleum and Minerals Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Oriental Petroleum and Minerals Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
OPM Solvency Score
Solvency Due Diligence
Oriental Petroleum and Minerals Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Oriental Petroleum and Minerals Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OPM Price Targets Summary
Oriental Petroleum and Minerals Corp
Dividends
Current shareholder yield for OPM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one OPM stock under the Base Case scenario is 0.0027 PHP.
Compared to the current market price of 0.0077 PHP, Oriental Petroleum and Minerals Corp is Overvalued by 64%.