Philodrill Corp
XPHS:OV
Intrinsic Value
The intrinsic value of one OV stock under the Base Case scenario is 0.0064 PHP. Compared to the current market price of 0.0078 PHP, Philodrill Corp is Overvalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Philodrill Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Philodrill Corp
Balance Sheet Decomposition
Philodrill Corp
Current Assets | 726.9m |
Cash & Short-Term Investments | 353.6m |
Receivables | 359.4m |
Other Current Assets | 13.9m |
Non-Current Assets | 2B |
Long-Term Investments | 966.4m |
PP&E | 240.3m |
Other Non-Current Assets | 803m |
Free Cash Flow Analysis
Philodrill Corp
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
Philodrill Corp
Revenue
|
190.8m
PHP
|
Cost of Revenue
|
-138.8m
PHP
|
Gross Profit
|
52m
PHP
|
Operating Expenses
|
-117.6m
PHP
|
Operating Income
|
-65.6m
PHP
|
Other Expenses
|
30.3m
PHP
|
Net Income
|
-35.2m
PHP
|
OV Profitability Score
Profitability Due Diligence
Philodrill Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Philodrill Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
OV Solvency Score
Solvency Due Diligence
Philodrill Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Philodrill Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OV Price Targets Summary
Philodrill Corp
Dividends
Current shareholder yield for OV is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one OV stock under the Base Case scenario is 0.0064 PHP.
Compared to the current market price of 0.0078 PHP, Philodrill Corp is Overvalued by 18%.