PetroEnergy Resources Corp
XPHS:PERC
Balance Sheet
Balance Sheet Decomposition
PetroEnergy Resources Corp
PetroEnergy Resources Corp
Balance Sheet
PetroEnergy Resources Corp
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1 645
|
731
|
1 138
|
1 359
|
1 067
|
0
|
0
|
0
|
2 334
|
2 770
|
|
| Cash Equivalents |
1 645
|
731
|
1 138
|
1 359
|
1 067
|
0
|
0
|
0
|
2 334
|
2 770
|
|
| Short-Term Investments |
8
|
9
|
10
|
8
|
8
|
8
|
8
|
954
|
1 982
|
206
|
|
| Total Receivables |
182
|
445
|
441
|
355
|
333
|
274
|
394
|
474
|
858
|
920
|
|
| Accounts Receivables |
182
|
445
|
441
|
355
|
333
|
274
|
394
|
474
|
858
|
920
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
5
|
0
|
0
|
0
|
0
|
35
|
13
|
14
|
14
|
49
|
|
| Other Current Assets |
319
|
383
|
302
|
600
|
739
|
697
|
756
|
2 229
|
526
|
652
|
|
| Total Current Assets |
2 159
|
1 568
|
1 891
|
2 323
|
2 147
|
2 281
|
2 412
|
5 348
|
5 714
|
4 598
|
|
| PP&E Net |
7 116
|
7 859
|
9 213
|
7 937
|
8 940
|
8 694
|
8 348
|
8 540
|
12 568
|
15 277
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
914
|
876
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
133
|
221
|
274
|
610
|
675
|
|
| Long-Term Investments |
1 375
|
1 521
|
1 597
|
1 528
|
1 565
|
1 637
|
1 737
|
1 879
|
4
|
4
|
|
| Other Long-Term Assets |
1 341
|
1 180
|
851
|
951
|
712
|
662
|
497
|
779
|
1 851
|
1 929
|
|
| Total Assets |
11 992
N/A
|
12 127
+1%
|
13 553
+12%
|
12 740
-6%
|
13 364
+5%
|
13 405
+0%
|
13 215
-1%
|
16 820
+27%
|
21 661
+29%
|
23 361
+8%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
261
|
322
|
318
|
344
|
368
|
375
|
551
|
798
|
900
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
836
|
904
|
1 238
|
731
|
1 217
|
871
|
835
|
970
|
3 754
|
1 301
|
|
| Other Current Liabilities |
332
|
103
|
3
|
6
|
4
|
8
|
20
|
6
|
14
|
33
|
|
| Total Current Liabilities |
2 118
|
1 269
|
1 563
|
1 055
|
1 564
|
1 246
|
1 230
|
1 527
|
4 567
|
2 233
|
|
| Long-Term Debt |
5 015
|
5 631
|
6 140
|
4 942
|
4 421
|
4 193
|
3 561
|
2 837
|
4 448
|
7 164
|
|
| Deferred Income Tax |
82
|
87
|
0
|
0
|
0
|
0
|
0
|
0
|
139
|
139
|
|
| Minority Interest |
811
|
1 358
|
1 819
|
2 008
|
2 338
|
2 583
|
2 737
|
3 963
|
4 835
|
5 547
|
|
| Other Liabilities |
610
|
88
|
125
|
96
|
113
|
135
|
111
|
78
|
198
|
208
|
|
| Total Liabilities |
8 637
N/A
|
8 433
-2%
|
9 648
+14%
|
8 101
-16%
|
8 437
+4%
|
8 158
-3%
|
7 638
-6%
|
8 406
+10%
|
14 187
+69%
|
15 291
+8%
|
|
| Equity | |||||||||||
| Common Stock |
475
|
531
|
531
|
569
|
569
|
569
|
569
|
569
|
569
|
569
|
|
| Retained Earnings |
1 115
|
1 348
|
1 563
|
1 725
|
2 018
|
2 337
|
2 663
|
3 183
|
3 311
|
3 754
|
|
| Additional Paid In Capital |
1 801
|
2 016
|
2 016
|
2 157
|
2 157
|
2 157
|
2 157
|
2 157
|
2 157
|
2 157
|
|
| Other Equity |
37
|
201
|
205
|
188
|
184
|
185
|
189
|
2 506
|
1 437
|
1 590
|
|
| Total Equity |
3 355
N/A
|
3 694
+10%
|
3 905
+6%
|
4 639
+19%
|
4 927
+6%
|
5 248
+7%
|
5 577
+6%
|
8 414
+51%
|
7 473
-11%
|
8 070
+8%
|
|
| Total Liabilities & Equity |
11 992
N/A
|
12 127
+1%
|
13 553
+12%
|
12 740
-6%
|
13 364
+5%
|
13 405
+0%
|
13 215
-1%
|
16 820
+27%
|
21 661
+29%
|
23 361
+8%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
436
|
436
|
436
|
569
|
569
|
569
|
569
|
569
|
569
|
569
|
|