DigiPlus Interactive Corp
XPHS:PLUS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
DigiPlus Interactive Corp
XPHS:PLUS
|
PH |
|
Merck & Co Inc
NYSE:MRK
|
US |
|
C
|
Core One Labs Inc
CNSX:COOL
|
CA |
|
Zhejiang Busen Garments Co Ltd
SZSE:002569
|
CN |
Balance Sheet
Balance Sheet Decomposition
DigiPlus Interactive Corp
DigiPlus Interactive Corp
Balance Sheet
DigiPlus Interactive Corp
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
374
|
417
|
1 356
|
4 264
|
13 977
|
|
| Cash |
374
|
417
|
1 356
|
4 264
|
13 977
|
|
| Total Receivables |
1 520
|
1 341
|
1 308
|
2 747
|
4 815
|
|
| Accounts Receivables |
507
|
600
|
1 086
|
2 523
|
4 589
|
|
| Other Receivables |
1 013
|
740
|
222
|
224
|
226
|
|
| Other Current Assets |
79
|
144
|
438
|
1 450
|
1 488
|
|
| Total Current Assets |
1 815
|
1 613
|
3 103
|
8 462
|
20 281
|
|
| PP&E Net |
1 596
|
1 217
|
1 077
|
3 525
|
5 291
|
|
| PP&E Gross |
1 596
|
1 217
|
0
|
3 525
|
5 291
|
|
| Accumulated Depreciation |
3 384
|
3 672
|
0
|
4 097
|
4 522
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1 177
|
|
| Goodwill |
1 329
|
1 329
|
1 329
|
1 329
|
1 329
|
|
| Note Receivable |
596
|
468
|
568
|
524
|
476
|
|
| Long-Term Investments |
12 361
|
12 926
|
13 794
|
13 845
|
13 944
|
|
| Other Long-Term Assets |
986
|
1 042
|
1 077
|
2 030
|
1 647
|
|
| Other Assets |
1 329
|
1 329
|
1 329
|
1 329
|
1 329
|
|
| Total Assets |
18 684
N/A
|
18 595
0%
|
20 948
+13%
|
29 715
+42%
|
44 145
+49%
|
|
| Liabilities | ||||||
| Accounts Payable |
652
|
655
|
2 454
|
6 163
|
1 594
|
|
| Accrued Liabilities |
100
|
121
|
0
|
0
|
3 337
|
|
| Short-Term Debt |
983
|
1 058
|
117
|
1
|
0
|
|
| Current Portion of Long-Term Debt |
706
|
838
|
3 421
|
1 293
|
1 210
|
|
| Other Current Liabilities |
1 123
|
862
|
0
|
1
|
3 676
|
|
| Total Current Liabilities |
3 564
|
3 532
|
5 993
|
7 458
|
9 817
|
|
| Long-Term Debt |
3 257
|
3 222
|
370
|
1 668
|
1 295
|
|
| Deferred Income Tax |
1 466
|
1 614
|
1 444
|
1 513
|
1 543
|
|
| Minority Interest |
397
|
341
|
427
|
183
|
190
|
|
| Other Liabilities |
238
|
542
|
135
|
150
|
210
|
|
| Total Liabilities |
8 922
N/A
|
9 251
+4%
|
8 369
-10%
|
10 972
+31%
|
13 055
+19%
|
|
| Equity | ||||||
| Common Stock |
4 068
|
4 094
|
4 094
|
4 785
|
4 785
|
|
| Retained Earnings |
3 149
|
2 707
|
3 308
|
7 644
|
20 086
|
|
| Additional Paid In Capital |
4 263
|
4 277
|
5 091
|
6 245
|
6 245
|
|
| Unrealized Security Profit/Loss |
7
|
53
|
500
|
489
|
484
|
|
| Treasury Stock |
1 704
|
1 704
|
432
|
432
|
432
|
|
| Other Equity |
20
|
22
|
18
|
11
|
79
|
|
| Total Equity |
9 762
N/A
|
9 343
-4%
|
12 579
+35%
|
18 743
+49%
|
31 090
+66%
|
|
| Total Liabilities & Equity |
18 684
N/A
|
18 595
0%
|
20 948
+13%
|
29 715
+42%
|
44 145
+49%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
2 392
|
2 418
|
3 716
|
4 408
|
4 408
|
|
| Preferred Shares Outstanding |
1 614
|
1 614
|
0
|
0
|
0
|
|