P

Philex Mining Corp
XPHS:PX

Watchlist Manager
Philex Mining Corp
XPHS:PX
Watchlist
Price: 10.18 PHP -0.78% Market Closed
Market Cap: ₱58.9B

Cash Flow Statement

Cash Flow Statement
Philex Mining Corp

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(478)
(330)
0
1 925
2 247
2 488
0
3 153
3 305
2 718
0
0
1 010
1 153
1 263
1 506
838
1 097
1 146
1 072
1 028
Depreciation & Amortization
2 466
1 409
1 269
1 319
1 252
1 216
1 233
1 222
1 311
1 390
(166)
(326)
(512)
712
741
769
838
920
953
974
992
Other Non-Cash Items
866
1 535
(64)
(60)
(61)
212
361
362
460
352
(66)
(145)
(191)
(17)
55
165
(231)
(220)
(337)
(574)
(9)
Cash Taxes Paid
0
113
213
0
0
414
453
0
672
627
0
0
176
326
0
0
287
195
0
0
182
Cash Interest Paid
297
318
93
0
66
57
172
180
160
155
6
14
30
0
56
60
51
0
84
141
81
Change in Working Capital
(728)
1 167
(360)
(788)
(886)
(452)
(616)
93
(293)
(289)
102
(162)
(69)
(756)
(1 536)
(895)
(551)
(503)
811
567
(586)
Cash from Operating Activities
2 127
N/A
3 780
+78%
2 375
-37%
2 395
+1%
2 551
+6%
3 464
+36%
3 777
+9%
4 830
+28%
4 784
-1%
4 171
-13%
(518)
N/A
(1 530)
-196%
(1 806)
-18%
1 091
N/A
43
-96%
693
+1 500%
893
+29%
1 295
+45%
2 573
+99%
2 039
-21%
1 425
-30%
Investing Cash Flow
Capital Expenditures
(1 532)
(815)
(1 048)
(956)
(1 153)
(1 132)
(928)
(1 095)
(954)
(996)
158
(69)
(166)
(1 378)
(1 850)
(1 652)
(4 066)
(4 414)
(4 626)
(5 453)
(4 667)
Other Items
(766)
(1 747)
(251)
(250)
(248)
(398)
(372)
(404)
(598)
(633)
(80)
(56)
(50)
(856)
(1 098)
(1 680)
(2 058)
(2 563)
(2 843)
(2 612)
(2 192)
Cash from Investing Activities
(2 298)
N/A
(2 562)
-11%
(1 299)
+49%
(1 206)
+7%
(1 401)
-16%
(1 531)
-9%
(1 299)
+15%
(1 499)
-15%
(1 552)
-4%
(1 630)
-5%
78
N/A
(125)
N/A
(216)
-72%
(2 234)
-935%
(2 948)
-32%
(3 332)
-13%
(6 124)
-84%
(6 977)
-14%
(7 469)
-7%
(8 065)
-8%
(6 859)
+15%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
2 580
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
268
(499)
(638)
(867)
(801)
(578)
(387)
(184)
(17)
(1)
0
1 383
1 328
1 272
1 948
6 352
6 319
6 167
5 403
1 203
1 346
Cash Paid for Dividends
0
0
(45)
0
0
(375)
(393)
0
0
(310)
(116)
(116)
131
(235)
(235)
(235)
(235)
(232)
(232)
(232)
(232)
Other
(118)
(76)
0
0
(48)
0
0
(35)
(15)
(24)
(6)
(14)
(30)
0
(56)
(60)
(51)
0
(56)
(72)
(81)
Cash from Financing Activities
212
N/A
(513)
N/A
(683)
-33%
(912)
-33%
(819)
+10%
(877)
-7%
(780)
+11%
(585)
+25%
(398)
+32%
2 245
N/A
(122)
N/A
1 253
N/A
(1 151)
N/A
1 037
N/A
1 711
+65%
6 111
+257%
6 087
0%
5 935
-3%
5 166
-13%
949
-82%
1 084
+14%
Change in Cash
Effect of Foreign Exchange Rates
3
0
4
3
4
4
1
0
0
1
0
0
0
(5)
0
0
0
(9)
0
0
0
Net Change in Cash
43
N/A
705
+1 533%
396
-44%
281
-29%
335
+19%
1 061
+217%
1 699
+60%
2 747
+62%
2 834
+3%
4 787
+69%
(561)
N/A
(402)
+28%
(3 172)
-690%
(111)
+97%
(1 193)
-976%
3 472
N/A
857
-75%
244
-72%
269
+10%
(5 076)
N/A
(4 350)
+14%
Free Cash Flow
Free Cash Flow
595
N/A
2 965
+399%
1 326
-55%
1 439
+9%
1 398
-3%
2 332
+67%
2 850
+22%
3 735
+31%
3 830
+3%
3 175
-17%
(359)
N/A
(1 599)
-345%
(1 972)
-23%
(287)
+85%
(1 806)
-530%
(959)
+47%
(3 173)
-231%
(3 119)
+2%
(2 053)
+34%
(3 413)
-66%
(3 241)
+5%