S

San Miguel Corp
XPHS:SMC

Watchlist Manager
San Miguel Corp
XPHS:SMC
Watchlist
Price: 57.8 PHP -0.34% Market Closed
Market Cap: 174B PHP

Intrinsic Value

The intrinsic value of one SMC stock under the Base Case scenario is 232.65 PHP. Compared to the current market price of 57.8 PHP, San Miguel Corp is Undervalued by 75%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SMC Intrinsic Value
232.65 PHP
Undervaluation 75%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
San Miguel Corp

What is Valuation History?
Compare SMC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Contacts
Loading...
How do you feel about SMC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about San Miguel Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
San Miguel Corp

Current Assets 861.1B
Cash & Short-Term Investments 321.1B
Receivables 242.9B
Other Current Assets 297B
Non-Current Assets 1.8T
Long-Term Investments 217.9B
PP&E 847.5B
Intangibles 532.2B
Other Non-Current Assets 159.1B
Efficiency

Free Cash Flow Analysis
San Miguel Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
San Miguel Corp

Revenue
1.5T PHP
Cost of Revenue
-1.2T PHP
Gross Profit
264.4B PHP
Operating Expenses
-102.7B PHP
Operating Income
161.7B PHP
Other Expenses
-129.2B PHP
Net Income
32.5B PHP
Fundamental Scores

SMC Profitability Score
Profitability Due Diligence

San Miguel Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Net Margin is Increasing
47/100
Profitability
Score

San Miguel Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

SMC Solvency Score
Solvency Due Diligence

San Miguel Corp's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Low Altman Z-Score
24/100
Solvency
Score

San Miguel Corp's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SMC Price Targets Summary
San Miguel Corp

There are no price targets for SMC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SMC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SMC stock?

The intrinsic value of one SMC stock under the Base Case scenario is 232.65 PHP.

Is SMC stock undervalued or overvalued?

Compared to the current market price of 57.8 PHP, San Miguel Corp is Undervalued by 75%.

Back to Top