
PLDT Inc
XPHS:TEL

Intrinsic Value
The intrinsic value of one
TEL
stock under the Base Case scenario is
2 489.83
PHP.
Compared to the current market price of 1 292 PHP,
PLDT Inc
is
Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
PLDT Inc
Fundamental Analysis


Revenue & Expenses Breakdown
PLDT Inc
Balance Sheet Decomposition
PLDT Inc
Current Assets | 63.8B |
Cash & Short-Term Investments | 11B |
Receivables | 33B |
Other Current Assets | 19.8B |
Non-Current Assets | 559.4B |
Long-Term Investments | 60.4B |
PP&E | 357.2B |
Intangibles | 64.5B |
Other Non-Current Assets | 77.4B |
Free Cash Flow Analysis
PLDT Inc
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
PLDT Inc
Revenue
|
216.8B
PHP
|
Cost of Revenue
|
-27.9B
PHP
|
Gross Profit
|
188.9B
PHP
|
Operating Expenses
|
-136.1B
PHP
|
Operating Income
|
52.8B
PHP
|
Other Expenses
|
-20.6B
PHP
|
Net Income
|
32.2B
PHP
|
TEL Profitability Score
Profitability Due Diligence
PLDT Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
PLDT Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
TEL Solvency Score
Solvency Due Diligence
PLDT Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Score
PLDT Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TEL Price Targets Summary
PLDT Inc
According to Wall Street analysts, the average 1-year price target for
TEL
is 1 778.85 PHP
with a low forecast of 1 464.5 PHP and a high forecast of 2 173.5 PHP.
Dividends
Current shareholder yield for TEL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TEL
stock under the Base Case scenario is
2 489.83
PHP.
Compared to the current market price of 1 292 PHP,
PLDT Inc
is
Undervalued by 48%.