United Paragon Mining Corp
XPHS:UPM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
United Paragon Mining Corp
XPHS:UPM
|
PH |
Income Statement
Earnings Waterfall
United Paragon Mining Corp
Income Statement
United Paragon Mining Corp
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
59
|
0
|
0
|
0
|
67
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
84
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(4)
|
(7)
|
(9)
|
(7)
|
(19)
|
(22)
|
(19)
|
(20)
|
(14)
|
(13)
|
(14)
|
(14)
|
(26)
|
(26)
|
(27)
|
(26)
|
(15)
|
(15)
|
(13)
|
(16)
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
(4)
|
(7)
|
(9)
|
(7)
|
(19)
|
(22)
|
(19)
|
(20)
|
(13)
|
(13)
|
(14)
|
(14)
|
(26)
|
(26)
|
(27)
|
(26)
|
(14)
|
(15)
|
(13)
|
(16)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(5)
-17%
|
(4)
+17%
|
(7)
-73%
|
(9)
-17%
|
(7)
+16%
|
(19)
-166%
|
(22)
-13%
|
(19)
+12%
|
(20)
-3%
|
(14)
+32%
|
(13)
+2%
|
(14)
-3%
|
(14)
-4%
|
(26)
-80%
|
(26)
0%
|
(27)
-3%
|
(26)
+2%
|
(15)
+44%
|
(15)
-2%
|
(13)
+12%
|
(16)
-21%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(62)
|
(60)
|
(54)
|
(71)
|
(77)
|
(86)
|
(72)
|
(92)
|
(83)
|
(88)
|
(85)
|
(82)
|
(80)
|
(78)
|
(83)
|
(90)
|
(96)
|
(91)
|
(10)
|
14
|
41
|
57
|
|
| Total Other Income |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
(67)
N/A
|
(65)
+2%
|
(58)
+11%
|
(77)
-34%
|
(84)
-9%
|
(92)
-10%
|
(91)
+2%
|
(113)
-25%
|
(102)
+10%
|
(107)
-5%
|
(98)
+8%
|
(95)
+4%
|
(93)
+2%
|
(91)
+2%
|
(108)
-18%
|
(115)
-7%
|
(123)
-6%
|
(117)
+5%
|
(24)
+80%
|
(0)
+100%
|
29
N/A
|
42
+44%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(67)
|
(65)
|
(58)
|
(77)
|
(84)
|
(92)
|
(91)
|
(113)
|
(102)
|
(107)
|
(98)
|
(95)
|
(93)
|
(91)
|
(108)
|
(116)
|
(123)
|
(117)
|
(23)
|
0
|
30
|
43
|
|
| Net Income (Common) |
(67)
N/A
|
(65)
+2%
|
(58)
+11%
|
(67)
-16%
|
(74)
-10%
|
(82)
-11%
|
(91)
-11%
|
(113)
-25%
|
(102)
+10%
|
(107)
-5%
|
(98)
+8%
|
(95)
+4%
|
(93)
+2%
|
(91)
+2%
|
(108)
-19%
|
(116)
-7%
|
(123)
-6%
|
(117)
+5%
|
(23)
+80%
|
0
N/A
|
30
+16 683%
|
43
+44%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|