Wellex Industries Inc
XPHS:WIN
Balance Sheet
Balance Sheet Decomposition
Wellex Industries Inc
Wellex Industries Inc
Balance Sheet
Wellex Industries Inc
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
4
|
4
|
2
|
13
|
12
|
0
|
0
|
0
|
9
|
13
|
|
| Cash |
4
|
4
|
2
|
13
|
12
|
0
|
0
|
0
|
9
|
13
|
|
| Total Receivables |
72
|
129
|
131
|
119
|
47
|
45
|
53
|
47
|
30
|
31
|
|
| Accounts Receivables |
15
|
72
|
74
|
62
|
44
|
42
|
37
|
30
|
30
|
31
|
|
| Other Receivables |
57
|
57
|
57
|
57
|
3
|
4
|
16
|
17
|
0
|
0
|
|
| Other Current Assets |
9
|
11
|
12
|
13
|
11
|
11
|
0
|
0
|
18
|
17
|
|
| Total Current Assets |
86
|
145
|
146
|
145
|
70
|
73
|
63
|
56
|
57
|
60
|
|
| PP&E Net |
46
|
28
|
15
|
8
|
2
|
3
|
2
|
1
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
2
|
3
|
2
|
1
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
564
|
565
|
566
|
567
|
0
|
0
|
|
| Note Receivable |
0
|
131
|
116
|
48
|
30
|
30
|
31
|
26
|
24
|
34
|
|
| Long-Term Investments |
1 547
|
1 524
|
1 535
|
1 512
|
1 574
|
1 561
|
1 562
|
1 555
|
1 542
|
1 725
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 798
N/A
|
1 828
+2%
|
1 811
-1%
|
1 714
-5%
|
1 676
-2%
|
1 666
-1%
|
1 657
-1%
|
1 638
-1%
|
1 624
-1%
|
1 820
+12%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
24
|
15
|
11
|
14
|
3
|
3
|
3
|
3
|
13
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Current Liabilities |
2
|
3
|
3
|
4
|
9
|
9
|
9
|
6
|
5
|
6
|
|
| Total Current Liabilities |
26
|
18
|
14
|
17
|
11
|
12
|
13
|
9
|
19
|
14
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
514
|
497
|
503
|
484
|
494
|
447
|
442
|
428
|
401
|
404
|
|
| Total Liabilities |
541
N/A
|
516
-5%
|
517
+0%
|
501
-3%
|
506
+1%
|
460
-9%
|
455
-1%
|
438
-4%
|
420
-4%
|
418
0%
|
|
| Equity | |||||||||||
| Common Stock |
3 276
|
3 276
|
3 276
|
3 276
|
3 276
|
3 276
|
3 276
|
3 276
|
3 276
|
3 276
|
|
| Retained Earnings |
2 043
|
1 988
|
2 006
|
2 088
|
2 130
|
2 094
|
2 098
|
2 100
|
2 097
|
1 898
|
|
| Additional Paid In Capital |
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 257
N/A
|
1 312
+4%
|
1 294
-1%
|
1 213
-6%
|
1 171
-3%
|
1 206
+3%
|
1 203
0%
|
1 200
0%
|
1 204
+0%
|
1 402
+16%
|
|
| Total Liabilities & Equity |
1 798
N/A
|
1 828
+2%
|
1 811
-1%
|
1 714
-5%
|
1 676
-2%
|
1 666
-1%
|
1 657
-1%
|
1 638
-1%
|
1 624
-1%
|
1 820
+12%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
3 276
|
3 276
|
3 276
|
3 276
|
3 276
|
3 276
|
3 276
|
3 276
|
3 276
|
3 276
|
|