ACE Aviation Holdings Inc
XTSX:ACE.H
Cash Flow Statement
Cash Flow Statement
ACE Aviation Holdings Inc
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Income |
(692)
|
(376)
|
(550)
|
(682)
|
98
|
91
|
149
|
55
|
(90)
|
(58)
|
(52)
|
(16)
|
25
|
28
|
28
|
20
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
545
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
6
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
113
|
89
|
411
|
594
|
(90)
|
(88)
|
(149)
|
(58)
|
81
|
50
|
44
|
8
|
(27)
|
(29)
|
(28)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
282
|
282
|
282
|
282
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(140)
|
(421)
|
(297)
|
67
|
3
|
4
|
(7)
|
(10)
|
2
|
(3)
|
6
|
7
|
(5)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Operating Activities |
(168)
N/A
|
(321)
-91%
|
(213)
+34%
|
31
N/A
|
7
-77%
|
3
-57%
|
(11)
N/A
|
(17)
-55%
|
(7)
+61%
|
(11)
-61%
|
(2)
+85%
|
(1)
+63%
|
(8)
-1 200%
|
(2)
+73%
|
(0)
+95%
|
0
N/A
|
1
+600%
|
1
-36%
|
1
+11%
|
1
N/A
|
1
-10%
|
1
N/A
|
1
-11%
|
1
-38%
|
0
-60%
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+33%
|
0
N/A
|
0
-33%
|
0
+50%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(200)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(459)
|
(656)
|
(785)
|
(1 126)
|
305
|
0
|
0
|
156
|
0
|
0
|
0
|
0
|
(17)
|
(63)
|
(63)
|
(63)
|
(47)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
122
|
123
|
123
|
123
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(659)
N/A
|
(749)
-14%
|
(829)
-11%
|
(1 136)
-37%
|
305
N/A
|
0
N/A
|
0
N/A
|
156
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(17)
N/A
|
(63)
-268%
|
(63)
-1%
|
(63)
-1%
|
(47)
+26%
|
(1)
+97%
|
(1)
N/A
|
(1)
+7%
|
(1)
-8%
|
(1)
N/A
|
122
N/A
|
123
+0%
|
123
+0%
|
123
+0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(6)
|
160
|
160
|
234
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(106)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(275)
|
(275)
|
(275)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(115)
|
(115)
|
(115)
|
0
|
(12)
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(297)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(409)
N/A
|
146
N/A
|
247
+69%
|
140
-43%
|
(20)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(275)
N/A
|
(300)
-9%
|
(275)
+8%
|
0
N/A
|
0
N/A
|
25
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(115)
N/A
|
(115)
N/A
|
(115)
N/A
|
0
N/A
|
(12)
N/A
|
(12)
N/A
|
(12)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1 236)
N/A
|
(924)
+25%
|
(795)
+14%
|
(965)
-21%
|
292
N/A
|
309
+6%
|
295
-5%
|
139
-53%
|
(7)
N/A
|
(11)
-61%
|
(277)
-2 509%
|
(301)
-9%
|
(300)
+0%
|
(340)
-13%
|
(63)
+81%
|
(38)
+40%
|
(45)
-19%
|
(1)
+99%
|
(0)
+33%
|
(0)
N/A
|
(1)
-25%
|
(0)
+20%
|
8
N/A
|
8
N/A
|
8
+1%
|
8
+2%
|
(12)
N/A
|
(12)
-1%
|
(12)
N/A
|
(12)
N/A
|
(0)
+98%
|
(0)
+33%
|
0
N/A
|
0
-33%
|
0
+50%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(368)
N/A
|
(321)
+13%
|
(213)
+34%
|
31
N/A
|
7
-77%
|
3
-57%
|
(11)
N/A
|
(17)
-55%
|
(7)
+61%
|
(11)
-61%
|
(2)
+85%
|
(1)
+63%
|
(8)
-1 200%
|
(2)
+73%
|
(0)
+95%
|
0
N/A
|
1
+600%
|
1
-36%
|
1
+11%
|
1
N/A
|
1
-10%
|
1
N/A
|
1
-11%
|
1
-38%
|
0
-60%
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+33%
|
0
N/A
|
0
-33%
|
0
+50%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
N/A
|
|