First Time Loading...

Adya Inc
XTSX:ADYA

Watchlist Manager
Adya Inc Logo
Adya Inc
XTSX:ADYA
Watchlist
Price: 0.02 CAD
Updated: Apr 30, 2024

Intrinsic Value

ADYA doesn't have a meaningful market cap.

Adya, Inc. is a holding company, which engages in the provision of long distance telecommunication services to residential and business customers. [ Read More ]

The intrinsic value of one ADYA stock under the Base Case scenario is 0.08 CAD. Compared to the current market price of 0.02 CAD, Adya Inc is Undervalued by 74%.

Key Points:
ADYA Intrinsic Value
Base Case
0.08 CAD
Undervaluation 74%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Adya Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ADYA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Adya Inc

Provide an overview of the primary business activities
of Adya Inc.

What unique competitive advantages
does Adya Inc hold over its rivals?

What risks and challenges
does Adya Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Adya Inc.

Provide P/S
for Adya Inc.

Provide P/E
for Adya Inc.

Provide P/OCF
for Adya Inc.

Provide P/FCFE
for Adya Inc.

Provide P/B
for Adya Inc.

Provide EV/S
for Adya Inc.

Provide EV/GP
for Adya Inc.

Provide EV/EBITDA
for Adya Inc.

Provide EV/EBIT
for Adya Inc.

Provide EV/OCF
for Adya Inc.

Provide EV/FCFF
for Adya Inc.

Provide EV/IC
for Adya Inc.

Compare the intrinsic valuations
of Adya Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Adya Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Adya Inc compared to its peers.

Compare the P/E ratios
of Adya Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Adya Inc with its peers.

Analyze the financial leverage
of Adya Inc compared to its main competitors.

Show all profitability ratios
for Adya Inc.

Provide ROE
for Adya Inc.

Provide ROA
for Adya Inc.

Provide ROIC
for Adya Inc.

Provide ROCE
for Adya Inc.

Provide Gross Margin
for Adya Inc.

Provide Operating Margin
for Adya Inc.

Provide Net Margin
for Adya Inc.

Provide FCF Margin
for Adya Inc.

Show all solvency ratios
for Adya Inc.

Provide D/E Ratio
for Adya Inc.

Provide D/A Ratio
for Adya Inc.

Provide Interest Coverage Ratio
for Adya Inc.

Provide Altman Z-Score Ratio
for Adya Inc.

Provide Quick Ratio
for Adya Inc.

Provide Current Ratio
for Adya Inc.

Provide Cash Ratio
for Adya Inc.

What is the historical Revenue growth
over the last 5 years for Adya Inc?

What is the historical Net Income growth
over the last 5 years for Adya Inc?

What is the current Free Cash Flow
of Adya Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Adya Inc.

Financials

Balance Sheet Decomposition
Adya Inc

Current Assets 520.3k
Cash & Short-Term Investments 5.3k
Receivables 162.2k
Other Current Assets 352.8k
Non-Current Assets 82.7k
PP&E 82.7k
Current Liabilities 3.8m
Accounts Payable 1.4m
Accrued Liabilities 118k
Other Current Liabilities 2.3m
Non-Current Liabilities 60k
Long-Term Debt 60k
Efficiency

Earnings Waterfall
Adya Inc

Revenue
2.6m CAD
Cost of Revenue
-1.2m CAD
Gross Profit
1.4m CAD
Operating Expenses
-2.3m CAD
Operating Income
-942.7k CAD
Other Expenses
348.3k CAD
Net Income
-594.3k CAD

Free Cash Flow Analysis
Adya Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ADYA Profitability Score
Profitability Due Diligence

Adya Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROIC
ROIC is Increasing
42/100
Profitability
Score

Adya Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

ADYA Solvency Score
Solvency Due Diligence

Adya Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Long-Term Solvency
Short-Term Solvency
28/100
Solvency
Score

Adya Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADYA Price Targets Summary
Adya Inc

There are no price targets for ADYA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ADYA Price
Adya Inc

1M 1M
+0%
6M 6M
-33%
1Y 1Y
-71%
3Y 3Y
-85%
5Y 5Y
-90%
10Y 10Y
-99%
Annual Price Range
0.02
52w Low
0.02
52w High
0.09
Price Metrics
Average Annual Return -13.52%
Standard Deviation of Annual Returns 48.53%
Max Drawdown -93%
Shares Statistics
Market Capitalization 472.3k CAD
Shares Outstanding 23 613 540
Percentage of Shares Shorted 0.02%

ADYA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Adya Inc Logo
Adya Inc

Country

Canada

Industry

Telecommunication

Market Cap

472.3k CAD

Dividend Yield

0%

Description

Adya, Inc. is a holding company, which engages in the provision of long distance telecommunication services to residential and business customers. The company is headquartered in Markham, Ontario. The firm is engaged in the acquisition of accretive businesses. The firm's portfolio of companies spans sub-sectors of telecom services. The firm's subsidiaries include International Telehop Network Systems Inc., G3 Telecom USA Inc., 179766 Ontario Inc., Telehop Agencies Inc., iRoam Mobile Solutions Ltd., Telehop Global Israel Inc., Telehop Management Inc., Telehop Rebillers Limited, The Friend Network Inc., The Friend Network Services Inc., ALO Telecom Inc., Ellora Phillipines Telecom Inc., Communications Interlink Inc., Elite Communications Inc., Telehop Carrier Services Inc., Worldhop.Com Inc., and Ten-Ten-Six-Twenty Ltd.

Contact

ONTARIO
Markham
675 Cochrane Drive, Suite 100, North Tower
+14168009999.0
http://www.adya.ca/

IPO

1997-05-23

Employees

-

Officers

President, CEO & Director
Mr. Samer Bishay
Chief Financial Officer
Mr. Kyle Michael Appleby CA, CPA
President of Card Tel Corporation
Mr. Fred Panet
Secretary
Sharon Pak CPA, CGA

See Also

Discover More
What is the Intrinsic Value of one ADYA stock?

The intrinsic value of one ADYA stock under the Base Case scenario is 0.08 CAD.

Is ADYA stock undervalued or overvalued?

Compared to the current market price of 0.02 CAD, Adya Inc is Undervalued by 74%.