Alphamin Resources Corp
XTSX:AFM
Cash Flow Statement
Cash Flow Statement
Alphamin Resources Corp
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(8)
|
(9)
|
(9)
|
(9)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(4)
|
(4)
|
(3)
|
(1)
|
(3)
|
(3)
|
(6)
|
(7)
|
(3)
|
(6)
|
1
|
4
|
(1)
|
23
|
35
|
73
|
132
|
201
|
245
|
225
|
185
|
128
|
97
|
104
|
95
|
102
|
114
|
158
|
203
|
209
|
226
|
232
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
8
|
20
|
26
|
32
|
25
|
19
|
21
|
21
|
27
|
27
|
26
|
27
|
29
|
30
|
31
|
31
|
31
|
32
|
34
|
41
|
47
|
53
|
56
|
57
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
0
|
1
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
3
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
5
|
6
|
5
|
5
|
(0)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(4)
|
(7)
|
(6)
|
(7)
|
(4)
|
(3)
|
(1)
|
(1)
|
7
|
14
|
26
|
36
|
40
|
40
|
36
|
30
|
19
|
14
|
6
|
6
|
6
|
6
|
8
|
10
|
12
|
15
|
11
|
9
|
7
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
2
|
2
|
46
|
48
|
48
|
48
|
70
|
90
|
105
|
0
|
41
|
42
|
31
|
31
|
80
|
90
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
9
|
11
|
11
|
14
|
11
|
11
|
7
|
5
|
4
|
2
|
4
|
3
|
3
|
4
|
5
|
8
|
9
|
9
|
7
|
5
|
7
|
6
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(4)
|
(9)
|
(11)
|
(1)
|
4
|
10
|
12
|
(6)
|
(10)
|
(16)
|
(29)
|
(29)
|
(33)
|
(47)
|
(43)
|
(52)
|
(53)
|
(30)
|
(63)
|
(39)
|
(33)
|
(50)
|
(79)
|
(120)
|
(132)
|
(99)
|
(47)
|
(46)
|
(77)
|
(107)
|
(104)
|
(111)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-7%
|
(0)
N/A
|
(0)
+20%
|
(0)
+17%
|
(0)
-10%
|
(0)
+9%
|
(0)
-70%
|
(0)
+35%
|
(0)
-9%
|
(0)
-58%
|
(0)
+68%
|
(0)
-67%
|
(0)
-140%
|
(0)
+8%
|
(0)
-77%
|
(0)
+8%
|
(0)
+39%
|
(0)
N/A
|
(0)
N/A
|
(0)
-55%
|
(0)
+15%
|
(0)
-7%
|
(0)
-10%
|
(0)
+12%
|
(0)
-13%
|
(0)
+29%
|
(0)
+50%
|
(0)
-25%
|
(0)
-7%
|
(0)
+6%
|
(0)
-7%
|
(0)
+13%
|
(0)
-64%
|
(0)
-87%
|
(1)
-42%
|
(1)
-31%
|
(1)
-50%
|
(2)
-33%
|
(2)
-37%
|
(3)
-23%
|
(3)
-1%
|
(3)
-11%
|
(3)
-3%
|
(3)
-11%
|
(4)
-25%
|
(5)
-9%
|
(5)
-2%
|
(4)
+23%
|
(3)
+9%
|
(4)
-9%
|
(4)
-16%
|
(7)
-63%
|
(7)
+4%
|
(7)
-4%
|
(7)
-5%
|
(6)
+17%
|
(7)
-15%
|
(7)
+6%
|
(7)
-8%
|
(10)
-37%
|
(15)
-56%
|
(17)
-15%
|
(8)
+54%
|
(5)
+36%
|
0
N/A
|
1
+95%
|
(14)
N/A
|
(5)
+61%
|
(3)
+53%
|
5
N/A
|
21
+326%
|
18
-15%
|
31
+73%
|
54
+71%
|
82
+52%
|
142
+74%
|
228
+60%
|
226
-1%
|
227
+0%
|
187
-18%
|
114
-39%
|
55
-52%
|
21
-61%
|
2
-89%
|
44
+1 783%
|
114
+160%
|
168
+48%
|
184
+10%
|
164
-11%
|
184
+13%
|
181
-2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(4)
|
(2)
|
(2)
|
(3)
|
(1)
|
(3)
|
(4)
|
(5)
|
(6)
|
(9)
|
(10)
|
(12)
|
(13)
|
(11)
|
(10)
|
(8)
|
(7)
|
(8)
|
(10)
|
(14)
|
(20)
|
(32)
|
(47)
|
(69)
|
(97)
|
(117)
|
(111)
|
(92)
|
(55)
|
(21)
|
(9)
|
(1)
|
(6)
|
(7)
|
(11)
|
(17)
|
(20)
|
(23)
|
(27)
|
(30)
|
(51)
|
(53)
|
(68)
|
(91)
|
(96)
|
(117)
|
(112)
|
(95)
|
(71)
|
(49)
|
(36)
|
(24)
|
(24)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(19)
|
(15)
|
(20)
|
(20)
|
(0)
|
(5)
|
(0)
|
(1)
|
(0)
|
1
|
2
|
4
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-20%
|
(0)
-50%
|
(0)
-33%
|
(0)
N/A
|
(0)
-17%
|
(0)
-7%
|
(0)
N/A
|
(0)
N/A
|
(0)
+7%
|
(0)
+14%
|
(0)
-67%
|
(0)
+35%
|
(0)
+23%
|
(0)
-10%
|
0
N/A
|
(0)
N/A
|
(0)
-114%
|
(0)
-67%
|
(0)
-12%
|
(0)
+14%
|
(0)
+17%
|
(0)
+65%
|
(0)
-371%
|
(0)
-18%
|
(0)
+10%
|
(0)
-11%
|
(0)
+72%
|
(0)
+36%
|
(0)
N/A
|
(0)
+29%
|
(0)
+40%
|
0
N/A
|
0
+11%
|
0
+20%
|
(0)
N/A
|
(0)
-2 400%
|
(1)
-124%
|
(1)
-88%
|
(4)
-269%
|
(4)
-7%
|
(4)
-4%
|
(5)
-19%
|
(3)
+41%
|
(3)
-2%
|
(4)
-27%
|
(5)
-17%
|
(6)
-22%
|
(9)
-60%
|
(10)
-15%
|
(12)
-19%
|
(13)
-8%
|
(12)
+13%
|
(11)
+8%
|
(8)
+25%
|
(7)
+7%
|
(8)
-14%
|
(10)
-20%
|
(13)
-29%
|
(20)
-55%
|
(32)
-59%
|
(47)
-48%
|
(71)
-50%
|
(97)
-37%
|
(117)
-20%
|
(111)
+5%
|
(92)
+17%
|
(54)
+41%
|
(21)
+61%
|
(9)
+56%
|
(1)
+88%
|
(6)
-397%
|
(8)
-37%
|
(11)
-52%
|
(18)
-59%
|
(22)
-21%
|
(26)
-16%
|
(31)
-21%
|
(33)
-8%
|
(55)
-65%
|
(73)
-32%
|
(83)
-14%
|
(111)
-33%
|
(116)
-5%
|
(117)
-1%
|
(117)
+1%
|
(96)
+18%
|
(72)
+25%
|
(49)
+31%
|
(34)
+31%
|
(21)
+38%
|
(20)
+5%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
5
|
5
|
5
|
20
|
16
|
16
|
17
|
15
|
15
|
15
|
19
|
13
|
12
|
15
|
21
|
14
|
14
|
19
|
22
|
30
|
71
|
85
|
71
|
62
|
23
|
12
|
17
|
17
|
16
|
14
|
10
|
10
|
12
|
3
|
4
|
20
|
20
|
19
|
19
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
35
|
10
|
69
|
(0)
|
(25)
|
0
|
(1)
|
(1)
|
(13)
|
(16)
|
(20)
|
(27)
|
(23)
|
(33)
|
(47)
|
(52)
|
(46)
|
(34)
|
(16)
|
(4)
|
23
|
48
|
64
|
61
|
35
|
7
|
(11)
|
(10)
|
(23)
|
(38)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(32)
|
(72)
|
(60)
|
(63)
|
(61)
|
(50)
|
(56)
|
0
|
(56)
|
(28)
|
(83)
|
(83)
|
(55)
|
(120)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(10)
|
0
|
(12)
|
0
|
0
|
(14)
|
(5)
|
0
|
(11)
|
(16)
|
(19)
|
(19)
|
(13)
|
(16)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
+24%
|
0
-8%
|
0
N/A
|
0
+17%
|
0
-11%
|
0
+24%
|
0
+16%
|
0
-11%
|
0
-3%
|
0
-19%
|
1
+100%
|
1
N/A
|
0
-8%
|
0
N/A
|
1
+22%
|
1
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
-5%
|
1
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+13%
|
7
+424%
|
7
+5%
|
6
-14%
|
6
-2%
|
1
-90%
|
1
+114%
|
6
+383%
|
6
-1%
|
6
-3%
|
20
+245%
|
16
-21%
|
16
+1%
|
17
+9%
|
15
-14%
|
15
+2%
|
15
-1%
|
19
+23%
|
13
-31%
|
12
-7%
|
15
+25%
|
21
+38%
|
14
-32%
|
14
+0%
|
19
+33%
|
22
+18%
|
40
+83%
|
81
+100%
|
120
+49%
|
106
-12%
|
132
+24%
|
92
-30%
|
56
-39%
|
61
+8%
|
16
-74%
|
15
-3%
|
1
-94%
|
(7)
N/A
|
(10)
-44%
|
(16)
-55%
|
(19)
-23%
|
(29)
-50%
|
(33)
-14%
|
(68)
-107%
|
(69)
-2%
|
(93)
-35%
|
(85)
+8%
|
(73)
+14%
|
(40)
+45%
|
(15)
+62%
|
3
N/A
|
28
+956%
|
(33)
N/A
|
(37)
-13%
|
(113)
-207%
|
(112)
+1%
|
(91)
+18%
|
(174)
-91%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-40%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-41%
|
0
-19%
|
0
-38%
|
0
+63%
|
0
+46%
|
0
-53%
|
0
-33%
|
(1)
N/A
|
(0)
+16%
|
0
N/A
|
0
-81%
|
0
-86%
|
0
N/A
|
(1)
N/A
|
(0)
+60%
|
(0)
+89%
|
(0)
-33%
|
(0)
+75%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
-4%
|
6
+532%
|
6
-1%
|
4
-30%
|
3
-25%
|
(5)
N/A
|
(6)
-6%
|
(1)
+81%
|
(2)
-90%
|
(0)
+85%
|
13
N/A
|
7
-48%
|
6
-11%
|
7
+3%
|
2
-76%
|
(0)
N/A
|
(3)
-4 483%
|
(1)
+79%
|
(6)
-891%
|
(5)
+6%
|
0
N/A
|
6
+11 660%
|
(0)
N/A
|
(3)
-631%
|
(1)
+69%
|
(5)
-450%
|
(1)
+73%
|
18
N/A
|
32
+76%
|
1
-97%
|
10
+988%
|
(18)
N/A
|
(35)
-96%
|
(8)
+78%
|
(11)
-46%
|
3
N/A
|
5
+48%
|
9
+85%
|
1
-93%
|
4
+625%
|
16
+268%
|
31
+90%
|
84
+169%
|
129
+54%
|
124
-4%
|
79
-36%
|
29
-64%
|
(43)
N/A
|
(96)
-125%
|
(110)
-15%
|
(112)
-2%
|
(45)
+60%
|
(14)
+68%
|
60
N/A
|
23
-63%
|
18
-21%
|
72
+305%
|
(13)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-11%
|
(0)
-14%
|
(0)
N/A
|
(0)
+8%
|
(0)
-14%
|
(0)
-4%
|
(0)
-23%
|
(0)
+19%
|
(0)
N/A
|
(0)
-15%
|
(0)
+13%
|
(0)
+12%
|
(0)
-48%
|
(0)
+3%
|
(0)
-15%
|
(0)
-13%
|
(0)
+14%
|
(0)
-27%
|
(1)
-6%
|
(1)
-16%
|
(0)
+16%
|
(0)
+22%
|
(1)
-76%
|
(1)
-3%
|
(1)
N/A
|
(1)
+9%
|
(0)
+63%
|
(0)
+4%
|
(0)
-5%
|
(0)
+13%
|
(0)
+5%
|
(0)
-5%
|
(0)
-40%
|
(0)
-64%
|
(1)
-67%
|
(1)
-4%
|
(2)
-89%
|
(2)
-58%
|
(6)
-143%
|
(5)
+17%
|
(5)
-5%
|
(6)
-23%
|
(4)
+33%
|
(7)
-60%
|
(8)
-26%
|
(9)
-13%
|
(10)
-12%
|
(13)
-21%
|
(14)
-8%
|
(16)
-16%
|
(17)
-10%
|
(18)
-4%
|
(17)
+7%
|
(15)
+14%
|
(14)
+2%
|
(14)
+1%
|
(17)
-18%
|
(21)
-24%
|
(27)
-30%
|
(42)
-55%
|
(63)
-50%
|
(87)
-39%
|
(105)
-21%
|
(122)
-16%
|
(110)
+10%
|
(92)
+17%
|
(69)
+25%
|
(27)
+61%
|
(12)
+56%
|
4
N/A
|
16
+306%
|
11
-33%
|
21
+94%
|
37
+78%
|
62
+67%
|
120
+92%
|
201
+68%
|
196
-2%
|
175
-10%
|
133
-24%
|
45
-66%
|
(36)
N/A
|
(74)
-108%
|
(115)
-54%
|
(68)
+41%
|
19
N/A
|
97
+409%
|
135
+40%
|
128
-5%
|
161
+25%
|
157
-2%
|
|