Clean Air Metals Inc
XTSX:AIR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Clean Air Metals Inc
XTSX:AIR
|
CA |
|
Applied BioCode Corp
TWSE:6598
|
TW |
|
Summerway Capital PLC
LSE:SWC
|
UK |
|
Maxigen Biotech Inc
TWSE:1783
|
TW |
|
BGF Retail Co Ltd
KRX:282330
|
KR |
Cash Flow Statement
Cash Flow Statement
Clean Air Metals Inc
| Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||
| Net Income |
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
1
|
0
|
1
|
(0)
|
(0)
|
1
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
1
|
1
|
(5)
|
1
|
(1)
|
(1)
|
4
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-72%
|
(2)
-26%
|
(2)
-34%
|
(3)
-29%
|
(4)
-15%
|
(4)
-3%
|
(4)
+4%
|
(2)
+49%
|
(3)
-40%
|
(2)
+10%
|
(2)
-4%
|
(9)
-268%
|
(3)
+69%
|
(4)
-34%
|
(4)
-6%
|
2
N/A
|
(3)
N/A
|
(3)
-3%
|
(3)
+10%
|
(3)
+6%
|
(2)
+12%
|
(1)
+54%
|
(1)
+6%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(7)
|
(10)
|
(12)
|
(14)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(11)
|
(8)
|
(6)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Other Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-206%
|
(7)
-1 366%
|
(10)
-50%
|
(12)
-17%
|
(14)
-19%
|
(12)
+12%
|
(13)
-5%
|
(14)
-10%
|
(14)
-1%
|
(14)
+5%
|
(11)
+18%
|
(8)
+25%
|
(6)
+22%
|
(3)
+50%
|
(2)
+37%
|
(3)
-23%
|
(2)
+35%
|
(1)
+24%
|
(1)
-11%
|
(1)
+17%
|
(2)
-50%
|
(2)
+8%
|
(1)
+11%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
15
|
22
|
22
|
22
|
19
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
(2)
|
12
|
0
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
2
N/A
|
14
+688%
|
20
+42%
|
20
N/A
|
20
-2%
|
18
-12%
|
11
-35%
|
11
N/A
|
10
-14%
|
10
+1%
|
10
-1%
|
10
N/A
|
23
+138%
|
12
-49%
|
12
+1%
|
12
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+244%
|
0
N/A
|
1
N/A
|
1
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
12
+1 376%
|
12
-5%
|
8
-34%
|
5
-35%
|
0
-99%
|
(5)
N/A
|
(5)
-10%
|
(6)
-23%
|
(7)
-12%
|
(6)
+12%
|
(4)
+39%
|
6
N/A
|
3
-58%
|
5
+90%
|
6
+19%
|
(1)
N/A
|
(5)
-395%
|
(4)
+15%
|
(4)
+4%
|
(2)
+36%
|
(3)
-10%
|
(2)
+37%
|
(1)
+14%
|
|
| Free Cash Flow | |||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-74%
|
(8)
-482%
|
(13)
-49%
|
(15)
-19%
|
(18)
-20%
|
(16)
+11%
|
(16)
-3%
|
(16)
+3%
|
(17)
-6%
|
(16)
+6%
|
(14)
+15%
|
(17)
-26%
|
(9)
+46%
|
(7)
+25%
|
(6)
+14%
|
(1)
+84%
|
(5)
-402%
|
(4)
+6%
|
(4)
+4%
|
(4)
+9%
|
(4)
-7%
|
(3)
+35%
|
(2)
+9%
|
|