Alvopetro Energy Ltd
XTSX:ALV
Balance Sheet
Balance Sheet Decomposition
Alvopetro Energy Ltd
Current Assets | 26m |
Cash & Short-Term Investments | 18.3m |
Receivables | 6.9m |
Other Current Assets | 810k |
Non-Current Assets | 83.8m |
PP&E | 81.8m |
Other Non-Current Assets | 2m |
Current Liabilities | 12.9m |
Accounts Payable | 6.7m |
Other Current Liabilities | 6.2m |
Non-Current Liabilities | 8.7m |
Long-Term Debt | 7.7m |
Other Non-Current Liabilities | 1m |
Balance Sheet
Alvopetro Energy Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
41
|
29
|
18
|
9
|
7
|
1
|
5
|
11
|
20
|
18
|
|
Cash Equivalents |
41
|
29
|
18
|
9
|
7
|
1
|
5
|
11
|
20
|
18
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
7
|
7
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
7
|
7
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
4
|
3
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
|
Total Current Assets |
45
|
32
|
19
|
10
|
8
|
2
|
8
|
17
|
28
|
26
|
|
PP&E Net |
70
|
53
|
58
|
59
|
57
|
67
|
66
|
51
|
67
|
82
|
|
PP&E Gross |
70
|
53
|
58
|
59
|
0
|
67
|
66
|
51
|
67
|
82
|
|
Accumulated Depreciation |
1
|
4
|
5
|
5
|
0
|
3
|
5
|
8
|
15
|
27
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
2
|
6
|
6
|
4
|
2
|
|
Total Assets |
125
N/A
|
84
-32%
|
77
-9%
|
69
-11%
|
65
-5%
|
71
+9%
|
80
+13%
|
74
-8%
|
98
+34%
|
110
+12%
|
|
Liabilities | |||||||||||
Accounts Payable |
9
|
2
|
2
|
1
|
1
|
3
|
2
|
5
|
8
|
7
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
6
|
0
|
2
|
4
|
5
|
|
Total Current Liabilities |
9
|
2
|
2
|
1
|
1
|
9
|
3
|
8
|
13
|
13
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
5
|
23
|
14
|
9
|
8
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
3
|
1
|
1
|
1
|
4
|
1
|
1
|
1
|
1
|
1
|
|
Total Liabilities |
17
N/A
|
4
-79%
|
3
-8%
|
3
-21%
|
5
+86%
|
16
+224%
|
27
+76%
|
23
-17%
|
22
-3%
|
22
-2%
|
|
Equity | |||||||||||
Common Stock |
152
|
152
|
152
|
152
|
156
|
156
|
157
|
39
|
43
|
43
|
|
Retained Earnings |
35
|
48
|
60
|
68
|
72
|
77
|
71
|
6
|
26
|
34
|
|
Additional Paid In Capital |
1
|
1
|
2
|
2
|
2
|
3
|
3
|
52
|
51
|
52
|
|
Other Equity |
10
|
25
|
19
|
20
|
25
|
26
|
35
|
47
|
43
|
41
|
|
Total Equity |
108
N/A
|
81
-25%
|
74
-9%
|
66
-10%
|
61
-8%
|
56
-8%
|
53
-5%
|
51
-4%
|
76
+50%
|
88
+15%
|
|
Total Liabilities & Equity |
125
N/A
|
84
-32%
|
77
-9%
|
69
-11%
|
65
-5%
|
71
+9%
|
80
+13%
|
74
-8%
|
98
+34%
|
110
+12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
85
|
85
|
28
|
28
|
32
|
33
|
33
|
34
|
36
|
37
|