AnalytixInsight Inc
XTSX:ALY
Cash Flow Statement
Cash Flow Statement
AnalytixInsight Inc
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(2)
|
(1)
|
(0)
|
1
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
0
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
2
|
2
|
1
|
2
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
(0)
|
0
|
0
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-603%
|
(1)
-20%
|
(2)
-39%
|
(2)
-5%
|
(1)
+18%
|
(1)
+6%
|
(1)
+30%
|
(1)
-44%
|
(1)
+5%
|
(1)
+22%
|
(2)
-75%
|
(2)
-9%
|
(2)
-4%
|
(2)
+9%
|
(1)
+22%
|
(1)
+11%
|
(1)
+28%
|
(1)
+16%
|
(2)
-127%
|
(2)
-19%
|
(3)
-28%
|
(3)
-27%
|
(3)
-2%
|
(4)
-2%
|
(4)
-1%
|
(3)
+1%
|
(3)
+10%
|
(3)
-2%
|
(3)
-3%
|
(3)
+15%
|
(2)
+31%
|
(1)
+35%
|
(1)
+42%
|
(0)
+38%
|
(1)
-29%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-54%
|
(1)
N/A
|
(1)
N/A
|
(0)
+65%
|
(0)
+98%
|
(0)
-100%
|
(0)
-99%
|
(0)
-11%
|
(0)
+15%
|
(0)
+15%
|
(0)
+62%
|
(0)
+36%
|
(0)
-208%
|
(0)
+19%
|
(0)
+39%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(2)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
2
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
4
|
3
|
3
|
3
|
1
|
1
|
2
|
1
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
2
|
2
|
10
|
2
|
1
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other |
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
3
+225%
|
2
-28%
|
2
N/A
|
3
+49%
|
1
-57%
|
1
+3%
|
2
+27%
|
1
-42%
|
0
-59%
|
2
+473%
|
2
-16%
|
2
+8%
|
2
+2%
|
0
-82%
|
0
-7%
|
2
+326%
|
2
+25%
|
10
+409%
|
10
+1%
|
9
-16%
|
8
-5%
|
(0)
N/A
|
(0)
-23%
|
(0)
+80%
|
(0)
-27%
|
(0)
+30%
|
(0)
+38%
|
(0)
-1%
|
(0)
0%
|
(0)
+5%
|
(0)
+26%
|
(0)
+36%
|
0
N/A
|
0
+10%
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(1)
-145%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
1
+867%
|
(0)
N/A
|
(1)
-184%
|
1
N/A
|
0
-77%
|
0
-11%
|
0
-14%
|
(1)
N/A
|
(1)
+25%
|
0
N/A
|
1
+225%
|
9
+815%
|
6
-32%
|
4
-31%
|
3
-23%
|
(6)
N/A
|
(4)
+35%
|
(4)
+5%
|
(4)
0%
|
(2)
+57%
|
(1)
+23%
|
(1)
-6%
|
(1)
-8%
|
(3)
-111%
|
(2)
+31%
|
(1)
+35%
|
(0)
+78%
|
0
N/A
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(1)
-693%
|
(1)
-18%
|
(2)
-35%
|
(2)
-5%
|
(1)
+23%
|
(1)
+5%
|
(1)
+28%
|
(1)
-41%
|
(1)
+5%
|
(1)
+22%
|
(2)
-70%
|
(2)
-9%
|
(2)
-5%
|
(2)
+9%
|
(1)
+22%
|
(1)
+11%
|
(1)
+29%
|
(1)
+17%
|
(2)
-129%
|
(2)
-19%
|
(3)
-28%
|
(3)
-27%
|
(3)
-2%
|
(4)
-2%
|
(4)
-1%
|
(3)
+1%
|
(3)
+10%
|
(3)
-2%
|
(3)
-3%
|
(3)
+15%
|
(2)
+31%
|
(1)
+35%
|
(1)
+42%
|
(0)
+38%
|
(1)
-29%
|
|