Awale Resources Ltd
XTSX:ARIC
Income Statement
Earnings Waterfall
Awale Resources Ltd
Income Statement
Awale Resources Ltd
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(9)
|
(9)
|
(10)
|
(10)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(8)
|
(8)
|
(8)
|
(8)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
+4%
|
(1)
-15%
|
(1)
-19%
|
(1)
-17%
|
(2)
-62%
|
(2)
-33%
|
(2)
+16%
|
(2)
-17%
|
(2)
+21%
|
(1)
+35%
|
(9)
-740%
|
(9)
-9%
|
(10)
-5%
|
(10)
+3%
|
(1)
+89%
|
(1)
-38%
|
(1)
-1%
|
(3)
-100%
|
(3)
+5%
|
(3)
-14%
|
(3)
+8%
|
(2)
+22%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+2%
|
(1)
-14%
|
(1)
-16%
|
(1)
-16%
|
(2)
-64%
|
(2)
-32%
|
(2)
+15%
|
(2)
-17%
|
(2)
+22%
|
(1)
+35%
|
(8)
-739%
|
(9)
-9%
|
(10)
-5%
|
(9)
+3%
|
(1)
+89%
|
(1)
-39%
|
(1)
-1%
|
(3)
-102%
|
(3)
+7%
|
(3)
-13%
|
(3)
+10%
|
(2)
+28%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(8)
|
(9)
|
(10)
|
(9)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+2%
|
(1)
-14%
|
(1)
-16%
|
(1)
-16%
|
(2)
-64%
|
(2)
-32%
|
(2)
+15%
|
(2)
-17%
|
(2)
+22%
|
(1)
+35%
|
(8)
-739%
|
(9)
-9%
|
(10)
-5%
|
(9)
+3%
|
(1)
+89%
|
(1)
-39%
|
(1)
0%
|
(3)
-105%
|
(3)
+6%
|
(3)
-12%
|
(3)
+14%
|
(2)
+35%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.06
-50%
|
-0.05
+17%
|
-0.09
-80%
|
-0.1
-11%
|
-0.1
N/A
|
-0.1
N/A
|
-0.08
+20%
|
-0.05
+38%
|
-0.3
-500%
|
-0.29
+3%
|
-0.2
+31%
|
-0.17
+15%
|
-0.02
+88%
|
-0.03
-50%
|
-0.02
+33%
|
-0.04
-100%
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
|