Avricore Health Inc
XTSX:AVCR
Cash Flow Statement
Cash Flow Statement
Avricore Health Inc
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-53%
|
(2)
-73%
|
(4)
-50%
|
(4)
-16%
|
(4)
+10%
|
(3)
+28%
|
(1)
+47%
|
(1)
+54%
|
(0)
+43%
|
(0)
+45%
|
(0)
+71%
|
(0)
N/A
|
(0)
+50%
|
(0)
-167%
|
(0)
-13%
|
(0)
-67%
|
(0)
-53%
|
(0)
-26%
|
(0)
-55%
|
(1)
-20%
|
(1)
-17%
|
(1)
-49%
|
(1)
-33%
|
(1)
-19%
|
(2)
-30%
|
(1)
+46%
|
(2)
-108%
|
(2)
-8%
|
(2)
+12%
|
(2)
-1%
|
(1)
+40%
|
(1)
-1%
|
(2)
-30%
|
(2)
-8%
|
(2)
-29%
|
(2)
-4%
|
(2)
+15%
|
(2)
+15%
|
(2)
+8%
|
(1)
+36%
|
(1)
+6%
|
(1)
+28%
|
(1)
-22%
|
(1)
-18%
|
(1)
+13%
|
(1)
-41%
|
(1)
+11%
|
(1)
-8%
|
(1)
-12%
|
(1)
+6%
|
(1)
+8%
|
(1)
+9%
|
(1)
+33%
|
(0)
+36%
|
(0)
+66%
|
0
N/A
|
0
+74%
|
1
+70%
|
1
+49%
|
1
-14%
|
1
+7%
|
1
+11%
|
1
-20%
|
0
-51%
|
(0)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
1
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
1
N/A
|
1
+21%
|
1
-2%
|
2
+239%
|
2
-25%
|
1
-7%
|
1
+1%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
0
N/A
|
(0)
N/A
|
(0)
+67%
|
(0)
-209%
|
(0)
+3%
|
0
N/A
|
(0)
N/A
|
(0)
+67%
|
(0)
N/A
|
(0)
+37%
|
(0)
-59%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-36%
|
(0)
-33%
|
(0)
-7%
|
(0)
+39%
|
0
N/A
|
(0)
N/A
|
(0)
+35%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 235%
|
(0)
-120%
|
(0)
-11%
|
(0)
+2%
|
(0)
-76%
|
(1)
-224%
|
(1)
-54%
|
(1)
-19%
|
(1)
-2%
|
(1)
+23%
|
(1)
+7%
|
(1)
+11%
|
(1)
+19%
|
(1)
+26%
|
(0)
+63%
|
(0)
+16%
|
(0)
+3%
|
(0)
+30%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
2
|
4
|
4
|
4
|
0
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
4
|
4
|
5
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
1
+650%
|
2
+193%
|
2
-1%
|
3
+30%
|
2
-13%
|
1
-57%
|
1
+15%
|
1
-56%
|
0
-54%
|
0
-20%
|
0
-75%
|
0
N/A
|
0
-40%
|
0
+167%
|
0
N/A
|
1
+863%
|
1
-9%
|
1
-9%
|
1
+30%
|
0
-70%
|
0
+16%
|
1
+366%
|
3
+151%
|
4
+16%
|
4
+3%
|
0
-89%
|
1
+198%
|
1
-40%
|
1
-14%
|
0
-48%
|
0
-64%
|
1
+400%
|
1
+31%
|
2
+139%
|
2
+6%
|
2
-8%
|
3
+27%
|
1
-44%
|
2
+14%
|
1
-29%
|
1
-34%
|
1
-18%
|
1
+88%
|
1
+2%
|
1
-29%
|
2
+79%
|
3
+113%
|
3
+2%
|
4
+10%
|
3
-15%
|
1
-83%
|
0
-21%
|
0
-73%
|
0
+119%
|
0
+1%
|
0
+6%
|
0
-6%
|
0
-83%
|
0
-52%
|
(0)
N/A
|
0
N/A
|
0
+45%
|
0
-10%
|
0
+37%
|
0
-75%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
+87%
|
0
N/A
|
1
+64%
|
0
-80%
|
0
-33%
|
(0)
N/A
|
(0)
-9%
|
(0)
+46%
|
(0)
N/A
|
(0)
+92%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
0
-23%
|
0
-27%
|
0
+3%
|
(0)
N/A
|
(0)
-19%
|
0
N/A
|
2
+461%
|
2
+14%
|
2
-13%
|
(1)
N/A
|
(1)
-43%
|
(2)
-82%
|
(1)
+12%
|
(2)
-27%
|
(1)
+34%
|
(1)
+46%
|
(1)
-30%
|
0
N/A
|
(0)
N/A
|
(1)
-106%
|
0
N/A
|
(0)
N/A
|
(0)
+82%
|
0
N/A
|
(0)
N/A
|
(0)
+71%
|
0
N/A
|
0
-40%
|
(0)
N/A
|
0
N/A
|
2
+640%
|
2
-3%
|
2
+6%
|
2
-22%
|
(1)
N/A
|
(1)
-15%
|
(1)
-60%
|
(1)
-3%
|
(1)
+5%
|
(1)
+27%
|
(0)
+51%
|
(0)
+28%
|
0
N/A
|
0
+17%
|
0
+370%
|
1
+119%
|
1
-20%
|
0
-56%
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-53%
|
(2)
-73%
|
(4)
-50%
|
(4)
-16%
|
(4)
+10%
|
(3)
+28%
|
(1)
+47%
|
(1)
+54%
|
(0)
+43%
|
(0)
+45%
|
(0)
+71%
|
(0)
N/A
|
(0)
+50%
|
(0)
-167%
|
(0)
-13%
|
(0)
-67%
|
(0)
-53%
|
(0)
-26%
|
(0)
-55%
|
(1)
-27%
|
(1)
-11%
|
(1)
-54%
|
(1)
-32%
|
(2)
-18%
|
(2)
-29%
|
(1)
+47%
|
(2)
-110%
|
(2)
-7%
|
(2)
+12%
|
(2)
-1%
|
(1)
+40%
|
(1)
N/A
|
(2)
-30%
|
(2)
-9%
|
(2)
-29%
|
(2)
-5%
|
(2)
+15%
|
(2)
+12%
|
(2)
+11%
|
(1)
+36%
|
(1)
+5%
|
(1)
+28%
|
(1)
-22%
|
(1)
-18%
|
(1)
+13%
|
(1)
-41%
|
(1)
+11%
|
(1)
-13%
|
(1)
-17%
|
(1)
+4%
|
(1)
+7%
|
(1)
+0%
|
(1)
-15%
|
(2)
-11%
|
(2)
+4%
|
(1)
+22%
|
(1)
+41%
|
(0)
+47%
|
0
N/A
|
0
+20%
|
0
+264%
|
1
+127%
|
1
-24%
|
0
-62%
|
(0)
N/A
|
|