Arrow Exploration Corp
XTSX:AXL
Cash Flow Statement
Cash Flow Statement
Arrow Exploration Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(7)
|
(7)
|
(7)
|
(7)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
1
|
1
|
1
|
(7)
|
(10)
|
(9)
|
(9)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(5)
|
(4)
|
(5)
|
(3)
|
(0)
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(30)
|
(25)
|
(25)
|
(32)
|
(7)
|
(11)
|
(9)
|
6
|
1
|
2
|
4
|
0
|
9
|
7
|
12
|
(1)
|
(1)
|
1
|
1
|
13
|
13
|
10
|
7
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
2
|
4
|
7
|
9
|
9
|
8
|
6
|
4
|
2
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
6
|
7
|
10
|
12
|
12
|
13
|
13
|
14
|
18
|
21
|
20
|
21
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(8)
|
(7)
|
(2)
|
0
|
6
|
5
|
(1)
|
0
|
0
|
(0)
|
6
|
0
|
3
|
1
|
(3)
|
(2)
|
(1)
|
(1)
|
6
|
7
|
9
|
11
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
|
| Other Non-Cash Items |
7
|
7
|
7
|
7
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
9
|
9
|
8
|
8
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
0
|
(0)
|
(0)
|
0
|
(4)
|
(4)
|
(3)
|
(2)
|
1
|
27
|
28
|
27
|
28
|
1
|
1
|
1
|
(6)
|
(1)
|
(0)
|
(1)
|
(2)
|
(8)
|
(6)
|
(7)
|
12
|
13
|
13
|
13
|
(1)
|
(2)
|
(4)
|
(4)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
6
|
6
|
9
|
9
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(3)
|
(0)
|
1
|
(2)
|
(1)
|
(8)
|
(9)
|
(4)
|
(4)
|
2
|
1
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
2
|
6
|
5
|
(1)
|
(2)
|
1
|
0
|
7
|
7
|
2
|
(0)
|
(2)
|
(3)
|
(4)
|
(2)
|
(3)
|
(3)
|
3
|
1
|
6
|
3
|
(4)
|
(0)
|
(2)
|
5
|
4
|
7
|
2
|
(0)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+26%
|
(0)
-45%
|
(0)
N/A
|
(0)
+33%
|
(0)
-7%
|
(0)
+31%
|
(0)
-41%
|
(1)
-84%
|
(1)
+12%
|
(2)
-276%
|
(2)
-26%
|
0
N/A
|
1
N/A
|
(3)
N/A
|
(2)
+38%
|
(8)
-407%
|
(9)
-7%
|
(4)
+54%
|
(4)
-2%
|
2
N/A
|
1
-18%
|
2
+45%
|
2
-10%
|
0
-81%
|
0
-40%
|
(0)
N/A
|
(1)
-4 450%
|
(1)
-10%
|
(1)
-8%
|
(1)
+14%
|
(1)
+46%
|
(1)
-173%
|
(2)
-15%
|
(1)
+10%
|
(1)
+36%
|
0
N/A
|
0
+37 400%
|
(0)
N/A
|
0
N/A
|
3
+2 909%
|
4
+24%
|
(2)
N/A
|
1
N/A
|
4
+399%
|
3
-29%
|
7
+168%
|
4
-39%
|
(2)
N/A
|
(5)
-103%
|
(5)
-17%
|
(5)
+17%
|
(5)
+0%
|
(2)
+63%
|
(0)
+100%
|
4
N/A
|
12
+193%
|
15
+21%
|
20
+35%
|
21
+7%
|
16
-21%
|
23
+38%
|
25
+9%
|
32
+28%
|
40
+24%
|
45
+15%
|
38
-17%
|
35
-6%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(10)
|
(12)
|
(11)
|
(16)
|
(13)
|
(15)
|
(18)
|
(8)
|
(4)
|
0
|
3
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
(0)
|
(3)
|
0
|
(4)
|
(4)
|
(1)
|
(10)
|
(16)
|
0
|
0
|
(6)
|
(0)
|
0
|
(7)
|
(10)
|
(15)
|
(17)
|
(9)
|
(6)
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(7)
|
(8)
|
(11)
|
(15)
|
(19)
|
(27)
|
(29)
|
(31)
|
(33)
|
(31)
|
(36)
|
(42)
|
(44)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
4
|
2
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
4
|
4
|
4
|
3
|
0
|
0
|
0
|
(13)
|
(10)
|
(8)
|
1
|
13
|
4
|
2
|
(6)
|
(5)
|
14
|
11
|
11
|
11
|
(2)
|
(2)
|
(0)
|
1
|
(1)
|
0
|
1
|
0
|
5
|
2
|
2
|
0
|
(2)
|
4
|
6
|
(1)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+76%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
N/A
|
(2)
-56%
|
(2)
-14%
|
(4)
-54%
|
(10)
-166%
|
(12)
-22%
|
(11)
+7%
|
(14)
-24%
|
(9)
+33%
|
(11)
-17%
|
(14)
-28%
|
(6)
+59%
|
(4)
+27%
|
0
N/A
|
3
+1 332%
|
(2)
N/A
|
(2)
N/A
|
(2)
+10%
|
(2)
-4%
|
(0)
+99%
|
0
N/A
|
(0)
N/A
|
(0)
-480%
|
(4)
-1 133%
|
(3)
+4%
|
(4)
-12%
|
(3)
+34%
|
2
N/A
|
(7)
N/A
|
(12)
-83%
|
2
N/A
|
0
N/A
|
9
N/A
|
15
+64%
|
(13)
N/A
|
(17)
-29%
|
(18)
-7%
|
(13)
+28%
|
(4)
+73%
|
(5)
-29%
|
(4)
+17%
|
(8)
-103%
|
(4)
+44%
|
13
N/A
|
11
-14%
|
10
-11%
|
10
+1%
|
(4)
N/A
|
(4)
+4%
|
(5)
-38%
|
(7)
-21%
|
(8)
-29%
|
(11)
-28%
|
(14)
-33%
|
(19)
-31%
|
(23)
-21%
|
(27)
-21%
|
(29)
-8%
|
(32)
-9%
|
(33)
-1%
|
(32)
+2%
|
(36)
-13%
|
(45)
-27%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
8
|
12
|
22
|
21
|
16
|
24
|
12
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
3
|
0
|
0
|
0
|
2
|
0
|
2
|
19
|
16
|
0
|
17
|
(0)
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
7
|
6
|
6
|
4
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(4)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
+34%
|
8
+270%
|
12
+55%
|
21
+81%
|
21
-2%
|
15
-26%
|
22
+45%
|
11
-49%
|
11
-1%
|
11
-1%
|
0
-100%
|
0
N/A
|
0
N/A
|
0
-9%
|
0
-10%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
2
N/A
|
18
+829%
|
15
-13%
|
0
N/A
|
16
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
16
N/A
|
16
N/A
|
16
0%
|
16
0%
|
(0)
N/A
|
(0)
-52%
|
(0)
-22%
|
(0)
+22%
|
(0)
+29%
|
(0)
+40%
|
(0)
+64%
|
(0)
-112%
|
(0)
-4%
|
8
N/A
|
8
+0%
|
8
+1%
|
8
+2%
|
(1)
N/A
|
(0)
+79%
|
(2)
-499%
|
(1)
+60%
|
5
N/A
|
4
-21%
|
6
+32%
|
4
-22%
|
(0)
N/A
|
(0)
+21%
|
(0)
+27%
|
(0)
-86%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
(1)
N/A
|
(0)
+45%
|
(0)
+3%
|
(0)
+3%
|
(2)
-341%
|
(0)
+92%
|
(0)
-100%
|
5
N/A
|
7
+54%
|
11
+47%
|
7
-36%
|
2
-71%
|
9
+332%
|
3
-63%
|
(2)
N/A
|
(4)
-102%
|
(14)
-225%
|
(13)
+7%
|
(4)
+72%
|
(1)
+69%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
0
-53%
|
3
+1 064%
|
3
+11%
|
3
-8%
|
2
-40%
|
(3)
N/A
|
(3)
+0%
|
(3)
-5%
|
15
N/A
|
17
+12%
|
8
-53%
|
2
-70%
|
1
-65%
|
0
-99%
|
9
+116 900%
|
15
+57%
|
3
-79%
|
2
-34%
|
1
-29%
|
1
-21%
|
(3)
N/A
|
(1)
+68%
|
(1)
-45%
|
(1)
+54%
|
(0)
+87%
|
10
N/A
|
6
-39%
|
4
-32%
|
5
+24%
|
(1)
N/A
|
3
N/A
|
3
+11%
|
6
+110%
|
2
-63%
|
3
+55%
|
3
+1%
|
2
-56%
|
(1)
N/A
|
(1)
+19%
|
0
N/A
|
4
+14 541%
|
7
+84%
|
13
+99%
|
2
-82%
|
(10)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(0)
+46%
|
(0)
+3%
|
(0)
N/A
|
(2)
-341%
|
(2)
-1%
|
(2)
-42%
|
(3)
-17%
|
(4)
-55%
|
(10)
-140%
|
(14)
-34%
|
(13)
+2%
|
(16)
-16%
|
(12)
+21%
|
(18)
-42%
|
(20)
-11%
|
(16)
+18%
|
(13)
+20%
|
(4)
+71%
|
(1)
+65%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-43%
|
0
+26%
|
0
-37%
|
(0)
N/A
|
(1)
-5 050%
|
(4)
-326%
|
(1)
+75%
|
(4)
-311%
|
(4)
+2%
|
(3)
+36%
|
(12)
-334%
|
(18)
-46%
|
(1)
+95%
|
0
N/A
|
(6)
N/A
|
(0)
+94%
|
0
N/A
|
(4)
N/A
|
(7)
-65%
|
(16)
-139%
|
(16)
+3%
|
(5)
+69%
|
(3)
+37%
|
6
N/A
|
5
-15%
|
(3)
N/A
|
(5)
-62%
|
(6)
-21%
|
(5)
+13%
|
(6)
-14%
|
(4)
+36%
|
(5)
-28%
|
(3)
+43%
|
4
N/A
|
3
-24%
|
4
+30%
|
2
-49%
|
(11)
N/A
|
(6)
+40%
|
(6)
+1%
|
(1)
+86%
|
8
N/A
|
9
+9%
|
(4)
N/A
|
(9)
-111%
|
|