A2Z Smart Technologies Corp
XTSX:AZ
Income Statement
Earnings Waterfall
A2Z Smart Technologies Corp
Revenue
|
18.5m
USD
|
Cost of Revenue
|
-14.5m
USD
|
Gross Profit
|
4m
USD
|
Operating Expenses
|
-26.2m
USD
|
Operating Income
|
-22.2m
USD
|
Other Expenses
|
-1.2m
USD
|
Net Income
|
-23.4m
USD
|
Income Statement
A2Z Smart Technologies Corp
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
1
N/A
|
2
+22%
|
2
+15%
|
2
+15%
|
1
-49%
|
1
+21%
|
2
+91%
|
2
0%
|
3
+9%
|
4
+35%
|
4
+1%
|
6
+65%
|
9
+56%
|
13
+34%
|
19
+48%
|
18
0%
|
|
Gross Profit | |||||||||||||||||||
Cost of Revenue |
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(8)
|
(10)
|
(15)
|
(15)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
1
N/A
|
1
+19%
|
1
+7%
|
1
+3%
|
0
-69%
|
0
+82%
|
1
+219%
|
1
+1%
|
1
-48%
|
1
+0%
|
(0)
N/A
|
0
N/A
|
2
+405%
|
3
+41%
|
4
+56%
|
4
-2%
|
|
Operating Income | |||||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(1)
|
(4)
|
(4)
|
(5)
|
(3)
|
(4)
|
(5)
|
(8)
|
(10)
|
(11)
|
(13)
|
(16)
|
(19)
|
(21)
|
(27)
|
(26)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(12)
|
(14)
|
(16)
|
(22)
|
(20)
|
|
Research & Development |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(6)
|
|
Depreciation & Amortization |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
Operating Income |
(0)
N/A
|
(0)
-171%
|
(1)
-256%
|
(3)
-479%
|
(3)
-14%
|
(4)
-13%
|
(3)
+32%
|
(4)
-34%
|
(4)
-18%
|
(6)
-52%
|
(9)
-43%
|
(10)
-13%
|
(13)
-22%
|
(16)
-27%
|
(17)
-4%
|
(18)
-8%
|
(23)
-30%
|
(22)
+5%
|
|
Pre-Tax Income | |||||||||||||||||||
Interest Income Expense |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(3)
|
(32)
|
(35)
|
(34)
|
(31)
|
(3)
|
1
|
(0)
|
(2)
|
(1)
|
(4)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(0)
N/A
|
(0)
-171%
|
(2)
-1 540%
|
(3)
-25%
|
(3)
-11%
|
(4)
-21%
|
(6)
-47%
|
(35)
-491%
|
(39)
-12%
|
(41)
-3%
|
(40)
+1%
|
(13)
+67%
|
(12)
+9%
|
(16)
-34%
|
(18)
-13%
|
(19)
-6%
|
(27)
-41%
|
(24)
+14%
|
|
Net Income | |||||||||||||||||||
Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(35)
|
(39)
|
(41)
|
(40)
|
(13)
|
(12)
|
(16)
|
(18)
|
(19)
|
(27)
|
(24)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
|
Net Income (Common) |
(0)
N/A
|
(0)
-171%
|
(3)
-1 797%
|
(3)
-21%
|
(4)
-10%
|
(4)
-18%
|
(6)
-35%
|
(35)
-490%
|
(39)
-12%
|
(41)
-3%
|
(40)
+1%
|
(13)
+68%
|
(11)
+12%
|
(15)
-33%
|
(18)
-20%
|
(20)
-8%
|
(27)
-38%
|
(23)
+15%
|
|
EPS (Diluted) |
-0.02
N/A
|
-0.06
-200%
|
-0.21
-250%
|
-0.07
+67%
|
-0.23
-229%
|
-0.26
-13%
|
-0.36
-38%
|
-4.63
-1 186%
|
-5.14
-11%
|
-1.7
+67%
|
-1.73
-2%
|
-0.48
+72%
|
-0.41
+15%
|
-0.58
-41%
|
-0.66
-14%
|
-0.63
+5%
|
-0.84
-33%
|
-0.63
+25%
|