Azimut Exploration Inc
XTSX:AZM
Balance Sheet
Balance Sheet Decomposition
Azimut Exploration Inc
Azimut Exploration Inc
Balance Sheet
Azimut Exploration Inc
| Aug-2002 | Aug-2003 | Aug-2004 | Aug-2005 | Aug-2006 | Aug-2007 | Aug-2008 | Aug-2009 | Aug-2010 | Aug-2011 | Aug-2012 | Aug-2013 | Aug-2014 | Aug-2015 | Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | Aug-2024 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
4
|
1
|
2
|
2
|
1
|
4
|
4
|
2
|
3
|
6
|
28
|
14
|
3
|
12
|
14
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
1
|
0
|
2
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
2
|
3
|
6
|
28
|
14
|
3
|
12
|
14
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
1
|
2
|
3
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
4
|
4
|
1
|
2
|
4
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
2
|
4
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
2
|
|
| Total Current Assets |
0
|
0
|
0
|
1
|
1
|
3
|
4
|
2
|
4
|
6
|
4
|
3
|
2
|
1
|
4
|
5
|
3
|
3
|
6
|
31
|
20
|
5
|
14
|
19
|
|
| PP&E Net |
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
4
|
7
|
9
|
7
|
6
|
3
|
3
|
3
|
4
|
5
|
11
|
18
|
32
|
37
|
43
|
46
|
|
| PP&E Gross |
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
4
|
7
|
9
|
7
|
6
|
3
|
3
|
0
|
0
|
0
|
11
|
18
|
32
|
37
|
43
|
46
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
4
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
0
-80%
|
1
+321%
|
1
+119%
|
2
+17%
|
4
+150%
|
6
+50%
|
5
-20%
|
8
+86%
|
14
+72%
|
13
-8%
|
10
-23%
|
8
-22%
|
5
-42%
|
8
+65%
|
8
+2%
|
8
+4%
|
9
+18%
|
18
+95%
|
52
+183%
|
54
+5%
|
47
-14%
|
58
+24%
|
66
+14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
3
|
5
|
1
|
3
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
2
|
4
|
0
|
0
|
1
|
3
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
3
|
3
|
6
|
5
|
2
|
5
|
6
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
|
| Total Liabilities |
0
N/A
|
0
+3%
|
1
+63%
|
0
-24%
|
0
-13%
|
1
+34%
|
3
+411%
|
2
-33%
|
3
+61%
|
2
-31%
|
1
-62%
|
1
-29%
|
0
-19%
|
0
-24%
|
1
+255%
|
3
+144%
|
2
-30%
|
3
+54%
|
4
+16%
|
8
+99%
|
7
-7%
|
3
-55%
|
8
+152%
|
9
+19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4
|
4
|
4
|
6
|
6
|
8
|
8
|
9
|
12
|
19
|
20
|
20
|
21
|
21
|
23
|
23
|
24
|
25
|
33
|
62
|
62
|
60
|
65
|
74
|
|
| Retained Earnings |
3
|
4
|
4
|
5
|
5
|
5
|
4
|
7
|
7
|
8
|
10
|
14
|
16
|
20
|
20
|
21
|
22
|
23
|
22
|
21
|
19
|
21
|
20
|
23
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
N/A
|
0
+88%
|
1
N/A
|
1
+34%
|
3
+193%
|
3
-12%
|
3
-8%
|
5
+104%
|
12
+132%
|
12
+1%
|
10
-23%
|
7
-22%
|
4
-43%
|
6
+48%
|
5
-26%
|
6
+26%
|
6
+4%
|
15
+137%
|
44
+205%
|
47
+6%
|
44
-8%
|
50
+14%
|
57
+14%
|
|
| Total Liabilities & Equity |
1
N/A
|
0
-80%
|
1
+321%
|
1
+119%
|
2
+17%
|
4
+150%
|
6
+50%
|
5
-20%
|
8
+86%
|
14
+72%
|
13
-8%
|
10
-23%
|
8
-22%
|
5
-42%
|
8
+65%
|
8
+2%
|
8
+4%
|
9
+18%
|
18
+95%
|
52
+183%
|
54
+5%
|
47
-14%
|
58
+24%
|
66
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
10
|
12
|
15
|
16
|
17
|
17
|
20
|
25
|
34
|
36
|
36
|
36
|
38
|
45
|
45
|
49
|
53
|
66
|
82
|
82
|
80
|
86
|
101
|
|