Aston Bay Holdings Ltd
XTSX:BAY
Income Statement
Earnings Waterfall
Aston Bay Holdings Ltd
Income Statement
Aston Bay Holdings Ltd
| Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
+62%
|
(0)
-120%
|
(0)
-55%
|
(0)
+18%
|
(1)
-514%
|
(1)
-7%
|
(1)
-12%
|
(1)
-19%
|
(1)
+40%
|
(1)
-9%
|
(1)
-9%
|
(1)
+6%
|
(1)
+16%
|
(1)
+10%
|
(1)
+16%
|
(1)
-56%
|
(1)
-80%
|
(2)
-9%
|
(2)
-9%
|
(2)
+15%
|
(1)
+37%
|
(1)
+9%
|
(1)
-6%
|
(1)
-9%
|
(1)
-1%
|
(1)
-8%
|
(2)
-83%
|
(2)
-1%
|
(2)
+1%
|
(2)
+3%
|
(1)
+48%
|
(1)
+8%
|
(1)
-17%
|
(1)
-29%
|
(1)
+7%
|
(1)
-9%
|
(1)
+13%
|
(1)
+11%
|
(2)
-70%
|
(2)
+10%
|
(2)
-15%
|
(2)
+3%
|
(1)
+42%
|
(1)
+51%
|
(1)
-35%
|
(1)
+9%
|
(1)
-30%
|
(3)
-267%
|
(3)
-11%
|
(5)
-34%
|
(3)
+26%
|
(2)
+42%
|
(1)
+50%
|
(1)
+49%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+62%
|
(0)
-120%
|
(0)
-55%
|
(0)
+18%
|
(1)
-493%
|
(1)
-2%
|
(1)
-9%
|
(1)
-20%
|
(1)
+40%
|
(1)
-9%
|
(1)
-12%
|
(1)
+7%
|
(1)
+17%
|
(1)
+10%
|
(0)
+16%
|
(1)
-64%
|
(1)
-84%
|
(2)
-12%
|
(2)
-9%
|
(2)
+15%
|
(1)
+37%
|
(1)
+46%
|
(1)
-10%
|
(1)
-42%
|
(1)
+8%
|
(1)
-59%
|
(2)
-77%
|
(2)
+6%
|
(2)
-3%
|
(2)
+3%
|
(1)
+48%
|
(1)
+7%
|
(1)
-18%
|
(1)
-29%
|
(1)
+6%
|
(1)
-9%
|
(1)
+12%
|
(1)
+10%
|
(2)
-67%
|
(2)
+10%
|
(2)
-17%
|
(2)
+1%
|
(1)
+37%
|
(1)
+42%
|
(1)
-28%
|
(1)
+9%
|
(1)
-21%
|
(3)
-221%
|
(4)
-9%
|
(5)
-33%
|
(3)
+27%
|
(2)
+43%
|
(1)
+49%
|
(0)
+52%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(3)
|
(2)
|
(1)
|
(0)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+62%
|
(0)
-120%
|
(0)
-55%
|
(0)
+18%
|
(1)
-493%
|
(1)
-2%
|
(1)
-9%
|
(1)
-20%
|
(1)
+40%
|
(1)
-9%
|
(1)
-12%
|
(1)
+7%
|
(1)
+17%
|
(1)
+10%
|
(0)
+16%
|
(1)
-64%
|
(1)
-84%
|
(2)
-12%
|
(2)
-9%
|
(2)
+15%
|
(1)
+37%
|
(1)
+46%
|
(1)
-10%
|
(1)
-42%
|
(1)
+8%
|
(1)
-59%
|
(2)
-77%
|
(2)
+6%
|
(2)
-3%
|
(2)
+3%
|
(1)
+48%
|
(1)
+7%
|
(1)
-18%
|
(1)
-29%
|
(1)
+6%
|
(1)
-9%
|
(1)
+12%
|
(1)
+10%
|
(2)
-67%
|
(2)
+10%
|
(2)
-17%
|
(2)
+1%
|
(1)
+37%
|
(1)
+42%
|
(1)
-28%
|
(1)
+9%
|
(1)
-21%
|
(3)
-221%
|
(4)
-9%
|
(5)
-33%
|
(3)
+27%
|
(2)
+43%
|
(1)
+49%
|
(0)
+52%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.01
+80%
|
-0.01
N/A
|
-0.01
N/A
|
-0.05
-400%
|
-0.03
+40%
|
-0.03
N/A
|
-0.03
N/A
|
-0.05
-67%
|
-0.03
+40%
|
-0.04
-33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
-0.01
+50%
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
|