Brixton Metals Corp
XTSX:BBB
Income Statement
Earnings Waterfall
Brixton Metals Corp
Income Statement
Brixton Metals Corp
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(6)
|
(6)
|
(7)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(6)
|
(5)
|
(7)
|
(8)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(11)
|
(12)
|
(10)
|
(9)
|
(8)
|
(9)
|
(14)
|
(17)
|
(18)
|
(19)
|
(18)
|
(16)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(13)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
0
|
(6)
|
(8)
|
(7)
|
(6)
|
(5)
|
(6)
|
(10)
|
(13)
|
(14)
|
(15)
|
(14)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(10)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
N/A
|
(0)
+57%
|
(0)
+17%
|
(0)
+20%
|
(0)
+25%
|
(0)
-267%
|
(3)
-2 345%
|
(3)
-19%
|
(4)
-17%
|
(1)
+68%
|
(3)
-181%
|
(3)
+4%
|
(3)
+6%
|
(2)
+20%
|
(2)
+13%
|
(2)
-6%
|
(3)
-27%
|
(4)
-29%
|
(4)
+0%
|
(3)
+6%
|
(3)
+9%
|
(2)
+35%
|
(1)
+32%
|
(1)
+11%
|
(1)
+36%
|
(1)
+8%
|
(1)
+11%
|
(1)
-13%
|
(1)
-44%
|
(5)
-366%
|
(6)
-16%
|
(6)
-5%
|
(7)
-25%
|
(4)
+44%
|
(4)
+9%
|
(5)
-33%
|
(4)
+10%
|
(5)
-17%
|
(6)
-19%
|
(5)
+16%
|
(7)
-44%
|
(8)
-10%
|
(10)
-27%
|
(10)
0%
|
(9)
+17%
|
(8)
+4%
|
(8)
-4%
|
(11)
-27%
|
(12)
-11%
|
(10)
+14%
|
(9)
+8%
|
(8)
+19%
|
(9)
-19%
|
(14)
-55%
|
(17)
-24%
|
(18)
-4%
|
(19)
-6%
|
(18)
+5%
|
(16)
+14%
|
(15)
+6%
|
(15)
-2%
|
(16)
-9%
|
(17)
-3%
|
(17)
0%
|
(13)
+20%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
N/A
|
(0)
+57%
|
(0)
+17%
|
(0)
+20%
|
(0)
+25%
|
(0)
-267%
|
(3)
-2 509%
|
(3)
-18%
|
(4)
-14%
|
(1)
+69%
|
(4)
-196%
|
(3)
+4%
|
(3)
+6%
|
(3)
+16%
|
(2)
+26%
|
(2)
-6%
|
(3)
-28%
|
(3)
-27%
|
(3)
+1%
|
(3)
+7%
|
(3)
+8%
|
(2)
+35%
|
(1)
+30%
|
(1)
+9%
|
(1)
+37%
|
(1)
+9%
|
(1)
+10%
|
(1)
-13%
|
(1)
-44%
|
(5)
-364%
|
(5)
-16%
|
(6)
-6%
|
(7)
-25%
|
(4)
+45%
|
(4)
+8%
|
(5)
-33%
|
(4)
+10%
|
(5)
-17%
|
(6)
-19%
|
(5)
+17%
|
(7)
-42%
|
(8)
-8%
|
(10)
-28%
|
(10)
+0%
|
(8)
+18%
|
(7)
+8%
|
(8)
-3%
|
(10)
-25%
|
(10)
-8%
|
(9)
+10%
|
(9)
+8%
|
(7)
+16%
|
(9)
-22%
|
(13)
-42%
|
(15)
-21%
|
(16)
-2%
|
(17)
-8%
|
(17)
-1%
|
(15)
+12%
|
(14)
+6%
|
(14)
+1%
|
(13)
+3%
|
(13)
+2%
|
(13)
+5%
|
(9)
+25%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(1)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(6)
|
(7)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(6)
|
(5)
|
(7)
|
(8)
|
(10)
|
(10)
|
(8)
|
(7)
|
(8)
|
(10)
|
(10)
|
(9)
|
(9)
|
(7)
|
(9)
|
(13)
|
(15)
|
(16)
|
(17)
|
(17)
|
(15)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(9)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
N/A
|
(0)
+57%
|
(0)
+17%
|
(0)
+20%
|
(0)
+25%
|
(0)
-267%
|
(3)
-2 509%
|
(3)
-18%
|
(4)
-14%
|
(1)
+72%
|
(4)
-223%
|
(3)
+4%
|
(3)
+6%
|
(3)
+16%
|
(2)
+26%
|
(2)
-6%
|
(3)
-28%
|
(3)
-27%
|
(3)
+1%
|
(3)
+7%
|
(3)
+8%
|
(2)
+35%
|
(1)
+30%
|
(1)
+9%
|
(1)
+37%
|
(1)
+9%
|
(1)
+10%
|
(1)
-13%
|
(1)
-44%
|
(5)
-364%
|
(5)
-16%
|
(6)
-6%
|
(7)
-25%
|
(4)
+45%
|
(4)
+8%
|
(5)
-33%
|
(4)
+10%
|
(5)
-17%
|
(6)
-19%
|
(5)
+17%
|
(7)
-42%
|
(8)
-8%
|
(10)
-28%
|
(10)
+0%
|
(8)
+18%
|
(7)
+8%
|
(8)
-3%
|
(10)
-25%
|
(10)
-8%
|
(9)
+10%
|
(9)
+8%
|
(7)
+16%
|
(9)
-22%
|
(13)
-42%
|
(15)
-21%
|
(16)
-2%
|
(17)
-8%
|
(17)
-1%
|
(15)
+12%
|
(14)
+5%
|
(14)
+1%
|
(14)
+4%
|
(13)
+2%
|
(13)
+5%
|
(9)
+25%
|
|
| EPS (Diluted) |
-0.53
N/A
|
-0.49
+8%
|
-0.21
+57%
|
-0.17
+19%
|
-0.07
+59%
|
-0.07
N/A
|
-0.35
-400%
|
-2.65
-657%
|
-2.2
+17%
|
-1.39
+37%
|
-0.44
+68%
|
-0.79
-80%
|
-0.75
+5%
|
-0.63
+16%
|
-0.55
+13%
|
-0.3
+45%
|
-0.26
+13%
|
-0.28
-8%
|
-0.41
-46%
|
-0.3
+27%
|
-0.32
-7%
|
-0.25
+22%
|
-0.16
+36%
|
-0.13
+19%
|
-0.11
+15%
|
-0.07
+36%
|
-0.06
+14%
|
-0.05
+17%
|
-0.06
-20%
|
-0.03
+50%
|
-0.22
-633%
|
-0.13
+41%
|
-0.16
-23%
|
-0.18
-12%
|
-0.09
+50%
|
-0.07
+22%
|
-0.09
-29%
|
-0.07
+22%
|
-0.08
-14%
|
-0.09
-12%
|
-0.07
+22%
|
-0.09
-29%
|
-0.08
+11%
|
-0.06
+25%
|
-0.06
N/A
|
-0.06
N/A
|
-0.05
+17%
|
-0.05
N/A
|
-0.06
-20%
|
-0.06
N/A
|
-0.05
+17%
|
-0.04
+20%
|
-0.03
+25%
|
-0.04
-33%
|
-0.05
-25%
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
|