Bewhere Holdings Inc
XTSX:BEW
Cash Flow Statement
Cash Flow Statement
Bewhere Holdings Inc
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Change in Working Capital |
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(0)
|
(2)
|
(3)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+7%
|
(2)
-37%
|
(1)
+12%
|
(2)
-37%
|
(2)
+11%
|
(2)
+11%
|
(2)
-26%
|
(2)
+21%
|
(2)
-21%
|
(2)
0%
|
(1)
+28%
|
(1)
+9%
|
(0)
+67%
|
0
N/A
|
0
+301%
|
1
+94%
|
1
-22%
|
1
+21%
|
1
0%
|
1
-13%
|
1
+69%
|
1
-11%
|
1
-34%
|
1
-7%
|
0
-29%
|
0
-20%
|
1
+127%
|
1
+81%
|
1
-23%
|
2
+36%
|
1
-32%
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
(1)
-182%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-13%
|
(0)
+14%
|
(0)
-100%
|
(0)
-84%
|
(1)
-137%
|
(1)
-18%
|
(1)
-1%
|
(1)
+0%
|
(1)
+36%
|
(1)
-6%
|
(1)
-5%
|
(1)
+0%
|
(1)
-1%
|
(1)
+9%
|
(1)
+4%
|
(1)
-2%
|
(1)
+4%
|
(1)
+4%
|
(1)
+3%
|
(1)
+4%
|
(1)
+21%
|
(0)
+28%
|
(0)
+43%
|
(0)
+85%
|
(0)
+58%
|
(0)
+21%
|
(0)
+25%
|
(0)
-28%
|
(0)
+21%
|
(0)
+27%
|
(0)
-113%
|
(0)
-5%
|
(0)
-2 443%
|
(0)
-3%
|
(0)
+2%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
4
|
2
|
2
|
1
|
4
|
4
|
4
|
3
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
3
N/A
|
1
-54%
|
2
+21%
|
1
-51%
|
4
+355%
|
4
-1%
|
4
+2%
|
3
-10%
|
0
-92%
|
4
+1 303%
|
4
-4%
|
4
0%
|
4
N/A
|
0
-100%
|
0
+199%
|
0
N/A
|
0
N/A
|
0
+130%
|
0
-44%
|
0
N/A
|
0
+86%
|
0
-57%
|
0
+42%
|
0
+1%
|
0
+5%
|
0
+58%
|
0
-96%
|
0
+1 333%
|
(0)
N/A
|
(0)
-255%
|
(0)
+17%
|
(0)
-24%
|
(0)
+49%
|
(0)
+63%
|
(0)
+4%
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
|
| Net Change in Cash |
2
N/A
|
0
-94%
|
(0)
N/A
|
(1)
-8 000%
|
1
N/A
|
1
-32%
|
1
+5%
|
0
-79%
|
(2)
N/A
|
1
N/A
|
1
-16%
|
2
+43%
|
2
+8%
|
(1)
N/A
|
(1)
+48%
|
(0)
+53%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+17%
|
0
-23%
|
1
+619%
|
1
+6%
|
1
-25%
|
1
+27%
|
1
-20%
|
0
-34%
|
1
+146%
|
1
+62%
|
1
-44%
|
1
+53%
|
1
-42%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(1)
-137%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+5%
|
(2)
-32%
|
(2)
+4%
|
(2)
-44%
|
(3)
-17%
|
(3)
0%
|
(3)
-15%
|
(3)
+13%
|
(3)
+5%
|
(3)
-2%
|
(2)
+19%
|
(2)
+6%
|
(1)
+39%
|
(1)
+47%
|
(0)
+49%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+34%
|
(0)
N/A
|
1
N/A
|
1
+4%
|
0
-28%
|
1
+30%
|
0
-28%
|
0
-20%
|
1
+132%
|
1
+82%
|
1
-23%
|
2
+36%
|
1
-32%
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
(1)
-172%
|
|