Bitfarms Ltd
XTSX:BITF
Cash Flow Statement
Cash Flow Statement
Bitfarms Ltd
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||
Net Income |
(22)
|
(20)
|
2
|
2
|
(1)
|
(10)
|
(16)
|
(21)
|
(21)
|
7
|
22
|
|
Depreciation & Amortization |
15
|
7
|
7
|
8
|
10
|
11
|
11
|
12
|
14
|
17
|
24
|
|
Change in Deffered Taxes |
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
6
|
9
|
|
Other Non-Cash Items |
24
|
20
|
2
|
2
|
1
|
5
|
9
|
6
|
(9)
|
(63)
|
(108)
|
|
Change in Working Capital |
(1)
|
(1)
|
(4)
|
(4)
|
(3)
|
1
|
3
|
1
|
5
|
5
|
15
|
|
Cash from Operating Activities |
15
N/A
|
4
-71%
|
6
+34%
|
8
+27%
|
7
-9%
|
7
-2%
|
7
+6%
|
(3)
N/A
|
(13)
-372%
|
(28)
-121%
|
(37)
-34%
|
|
Investing Cash Flow | ||||||||||||
Capital Expenditures |
(35)
|
(22)
|
(24)
|
(22)
|
(15)
|
(8)
|
(4)
|
(32)
|
(103)
|
(132)
|
(193)
|
|
Other Items |
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
(22)
|
|
Cash from Investing Activities |
(33)
N/A
|
(21)
+36%
|
(22)
-8%
|
(22)
+3%
|
(14)
+33%
|
(7)
+52%
|
(4)
+47%
|
(31)
-774%
|
(103)
-227%
|
(131)
-27%
|
(215)
-64%
|
|
Financing Cash Flow | ||||||||||||
Net Issuance of Common Stock |
6
|
5
|
5
|
4
|
2
|
0
|
2
|
101
|
160
|
211
|
322
|
|
Net Issuance of Debt |
12
|
13
|
13
|
9
|
1
|
(1)
|
(2)
|
(16)
|
(9)
|
(11)
|
49
|
|
Other |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
18
N/A
|
18
0%
|
18
-1%
|
13
-26%
|
3
-74%
|
(1)
N/A
|
0
N/A
|
85
+45 764%
|
150
+77%
|
201
+33%
|
372
+85%
|
|
Change in Cash | ||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
Net Change in Cash |
1
N/A
|
2
+129%
|
2
-14%
|
(1)
N/A
|
(4)
-536%
|
(1)
+71%
|
4
N/A
|
51
+1 238%
|
35
-31%
|
42
+20%
|
120
+185%
|
|
Free Cash Flow | ||||||||||||
Free Cash Flow |
(20)
N/A
|
(18)
+9%
|
(18)
+0%
|
(14)
+21%
|
(8)
+43%
|
(1)
+91%
|
3
N/A
|
(35)
N/A
|
(116)
-231%
|
(160)
-38%
|
(230)
-44%
|