G

Watchlist Manager

Watchlist

Price: 0.12 CAD Market Closed

Market Cap: CA$10.3m

Income Statement

Operating Income

Currency: CAD

		Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023
Revenue
Revenue		0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 +100%	0 +50%	0 +33%	0 +25%	0 +20%	0 +17%	1 +786%	0 -87%	0 +7%	0 +3%	(0) N/A	0 N/A	0 -74%	(0) N/A	(0) -57%	0 N/A	0 N/A	0 N/A	0 N/A	1 N/A	1 +76%	2 +32%	3 +46%	2 -26%	1 -30%	1 -32%
Operating Income
Operating Expenses		(1)	(1)	(1)	(0)	(0)	(1)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(3)	(3)	(3)	(2)	(2)	(1)	(1)	(2)	0	(1)	(1)	(1)	(3)	(4)	(37)	(41)	(41)	(8)	(6)
Selling, General & Administrative		(1)	(1)	(1)	(0)	(0)	(1)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(4)	(4)	(4)	(3)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(3)	(4)	(5)	(8)	(8)	(7)	(6)
Depreciation & Amortization		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(1)	(1)	(2)	0	0
Other Operating Expenses		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	0	0	0	0	0	0	0	0	0	0	(31)	(31)	(31)	0	0
Operating Income		(1) N/A	(1) +30%	(1) -4%	(0) +15%	(0) -2%	(1) -15%	(0) +15%	(0) -9%	(0) +14%	(0) +38%	(0) +54%	(0) +17%	(0) N/A	(0) +10%	(0) -22%	(0) -18%	(0) +23%	(0) +30%	(0) +43%	(0) +75%	(0) -4 500%	(1) -48%	(3) -335%	(3) -6%	(3) +7%	(3) +6%	(2) +39%	(1) +58%	(1) -110%	(2) -8%	0 N/A	(1) N/A	(1) -20%	(1) -8%	(2) -117%	(3) -75%	(35) -1 077%	(38) -7%	(38) -2%	(7) +82%	(5) +21%
Pre-Tax Income
Interest Income Expense		(0)	(12)	(1)	(1)	(1)	(0)	(0)	(0)	1	1	0	1	(1)	(0)	0	(1)	0	(0)	0	1	1	1	(3)	(5)	(5)	(6)	(2)	(0)	0	(0)	(0)	0	0	0	0	(0)	(0)	(1)	(1)	(0)	(0)
Non-Reccuring Items		0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(4)	(4)	(4)	0	(1)	0	0	(1)	(0)	0	0	(0)	(31)	0	0	0	0	0
Gain/Loss on Disposition of Assets		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1
Total Other Income		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	(0)	(0)	(0)	0	(1)	(1)	(1)	(1)	0	0	0	(2)	(2)	(2)	(2)	0	(0)	0
Pre-Tax Income		(1) N/A	(12) -910%	(1) +91%	(1) -18%	(1) -4%	(1) +46%	(1) -12%	(1) +25%	1 N/A	0 -74%	0 -58%	1 +873%	(1) N/A	(0) +73%	0 N/A	(1) N/A	(0) +99%	(0) -1 300%	0 N/A	1 +196%	1 -29%	0 -25%	(10) N/A	(12) -19%	(12) +0%	(12) +2%	(4) +68%	(2) +35%	(3) -1%	(3) -4%	(1) +72%	(1) +13%	(1) -7%	(1) -5%	(4) -432%	(37) -846%	(38) -4%	(41) -8%	(39) +4%	(8) +81%	(4) +41%
Net Income
Tax Provision		0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income from Continuing Operations		(1)	(10)	(1)	(1)	(1)	(1)	(1)	(1)	1	0	0	1	(1)	(0)	0	(1)	(0)	(0)	0	1	1	0	(10)	(12)	(12)	(12)	(4)	(2)	(3)	(3)	(1)	(1)	(1)	(1)	(4)	(36)	(38)	(41)	(39)	(8)	(4)
Net Income (Common)		(1) N/A	(10) -715%	(1) +89%	(1) -18%	(1) -4%	(1) +46%	(1) -12%	(1) +25%	1 N/A	0 -74%	0 -58%	1 +873%	(1) N/A	(0) +73%	0 N/A	(1) N/A	(0) +99%	(0) -1 300%	0 N/A	1 +196%	1 -29%	0 -25%	(10) N/A	(12) -19%	(12) +0%	(12) +2%	(4) +68%	(2) +35%	(3) -1%	(3) -4%	(1) +72%	(1) +13%	(1) +22%	(1) -7%	(4) -585%	(36) -882%	(38) -4%	(41) -8%	(39) +4%	(18) +53%	(15) +17%
EPS (Diluted)		-0.59 N/A	-4.38 -642%	-0.47 +89%	-0.46 +2%	-0.18 +61%	-0.06 +67%	-0.06 N/A	-0.06 N/A	0.1 N/A	0.03 -70%	0.02 -33%	0.11 +450%	-0.12 N/A	-0.03 +75%	0 N/A	-0.02 N/A	0 N/A	0 N/A	0 N/A	0.02 N/A	0.02 N/A	0.02 N/A	-0.24 N/A	-0.18 +25%	-0.18 N/A	-0.17 +6%	-0.06 +65%	-0.04 +33%	-0.04 N/A	-0.04 N/A	-0.01 +75%	-0.01 N/A	-0.01 N/A	-0.01 N/A	-0.04 -300%	-0.35 -775%	-0.36 -3%	-0.39 -8%	-0.37 +5%	-0.17 +54%	-0.14 +18%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 318,600+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.