Benchmark Metals Inc
XTSX:BNCH
Cash Flow Statement
Cash Flow Statement
Benchmark Metals Inc
| Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(7)
|
(8)
|
(12)
|
(11)
|
(10)
|
(12)
|
(5)
|
(6)
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
8
|
9
|
5
|
5
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
3
|
3
|
(1)
|
(2)
|
1
|
1
|
4
|
2
|
(1)
|
(1)
|
(4)
|
(2)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
4
|
1
|
1
|
1
|
(6)
|
5
|
2
|
(3)
|
0
|
(7)
|
(3)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-10%
|
(0)
-9%
|
(0)
+54%
|
(0)
+73%
|
(0)
-167%
|
(0)
-200%
|
(0)
-29%
|
(0)
-19%
|
(0)
+14%
|
(0)
+47%
|
(0)
-12%
|
(0)
+16%
|
(0)
-6%
|
(0)
-53%
|
(0)
-69%
|
(1)
-32%
|
(1)
+2%
|
(1)
-12%
|
(1)
+6%
|
(1)
+7%
|
(1)
-2%
|
(1)
-114%
|
(2)
-35%
|
(2)
-48%
|
(3)
-16%
|
(3)
+5%
|
(3)
-17%
|
(2)
+47%
|
(2)
+2%
|
2
N/A
|
(1)
N/A
|
(2)
-91%
|
(2)
+0%
|
(10)
-353%
|
2
N/A
|
(2)
N/A
|
(6)
-258%
|
(3)
+49%
|
(10)
-198%
|
(5)
+45%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(12)
|
(25)
|
(26)
|
(31)
|
(42)
|
(48)
|
(57)
|
(52)
|
(45)
|
(23)
|
(14)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-8%
|
(0)
-121%
|
(0)
N/A
|
(0)
+39%
|
(0)
-147%
|
(1)
-6%
|
(1)
-6%
|
(1)
-30%
|
(1)
-10%
|
(1)
+14%
|
(1)
+5%
|
(1)
-98%
|
(2)
-80%
|
(2)
+16%
|
(2)
-9%
|
(3)
-40%
|
(4)
-34%
|
(6)
-49%
|
(6)
-10%
|
(12)
-101%
|
(25)
-100%
|
(27)
-8%
|
(31)
-17%
|
(42)
-34%
|
(49)
-16%
|
(57)
-18%
|
(53)
+8%
|
(45)
+14%
|
(24)
+48%
|
(14)
+43%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
2
|
1
|
0
|
4
|
5
|
5
|
7
|
5
|
11
|
18
|
17
|
17
|
53
|
53
|
52
|
55
|
47
|
46
|
46
|
63
|
21
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
1
+2%
|
0
-98%
|
0
+100%
|
0
+1 350%
|
0
N/A
|
0
N/A
|
0
-7%
|
0
N/A
|
0
N/A
|
0
+23%
|
1
+85%
|
1
N/A
|
1
+126%
|
1
-2%
|
1
N/A
|
1
+2%
|
1
-33%
|
1
+89%
|
1
-18%
|
2
+87%
|
4
+65%
|
5
+27%
|
5
+0%
|
5
+15%
|
5
-7%
|
11
+117%
|
17
+60%
|
16
-8%
|
16
+2%
|
50
+211%
|
50
0%
|
49
-3%
|
52
+7%
|
44
-15%
|
44
-1%
|
43
-1%
|
59
+37%
|
19
-67%
|
19
0%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
-18%
|
0
-11%
|
(0)
N/A
|
0
N/A
|
0
+2 200%
|
0
-70%
|
0
N/A
|
(0)
N/A
|
(0)
-220%
|
(0)
+75%
|
(0)
+25%
|
0
N/A
|
0
-33%
|
1
+3 300%
|
0
-71%
|
0
-85%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+18%
|
1
-37%
|
0
-57%
|
0
+42%
|
(1)
N/A
|
4
N/A
|
10
+161%
|
8
-19%
|
6
-25%
|
24
+304%
|
21
-12%
|
15
-28%
|
0
-99%
|
(3)
N/A
|
(16)
-491%
|
(16)
-3%
|
11
N/A
|
(14)
N/A
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-5%
|
(0)
-9%
|
(0)
+54%
|
(0)
+73%
|
(0)
-167%
|
(0)
-200%
|
(0)
-29%
|
(0)
-19%
|
(0)
+14%
|
(0)
+6%
|
(0)
-10%
|
(0)
-42%
|
(0)
-2%
|
(0)
+6%
|
(1)
-102%
|
(1)
-19%
|
(1)
-2%
|
(1)
-21%
|
(1)
-2%
|
(1)
+11%
|
(1)
+2%
|
(2)
-106%
|
(4)
-58%
|
(4)
-10%
|
(5)
-13%
|
(5)
-14%
|
(7)
-26%
|
(7)
-1%
|
(7)
-7%
|
(10)
-31%
|
(26)
-167%
|
(28)
-9%
|
(33)
-16%
|
(51)
-55%
|
(46)
+10%
|
(59)
-27%
|
(59)
0%
|
(48)
+18%
|
(33)
+31%
|
(19)
+43%
|
|