B
Banxa Holdings Inc
XTSX:BNXA
Banxa Holdings Inc
XTSX:BNXA
Price:
1.545
CAD
-0.32%
Market Closed
Market Cap:
CA$70.5m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B
|
Banxa Holdings Inc
XTSX:BNXA
|
CA |
|
M
|
Momentum Metropolitan Holdings Ltd
XBER:M1A
|
ZA |
|
Genesis Energy LP
NYSE:GEL
|
US |
|
Carna Biosciences Inc
TSE:4572
|
JP |
|
Xuancheng Valin Precision Technology Co Ltd
SSE:603356
|
CN |
|
Nilkamal Ltd
NSE:NILKAMAL
|
IN |
Income Statement
Earnings Waterfall
Banxa Holdings Inc
Banxa Holdings Inc
Income Statement
Banxa Holdings Inc
Banxa Holdings Inc
Currency: AUD
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Revenue |
14
N/A
|
35
+148%
|
46
+31%
|
55
+20%
|
79
+43%
|
74
-6%
|
58
-21%
|
50
-14%
|
58
+15%
|
80
+39%
|
152
+89%
|
209
+37%
|
289
+39%
|
321
+11%
|
332
+3%
|
347
+5%
|
365
+5%
|
432
+18%
|
472
+9%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(9)
|
(24)
|
(29)
|
(34)
|
(48)
|
(43)
|
(39)
|
(36)
|
(45)
|
(63)
|
(131)
|
(186)
|
(263)
|
(292)
|
(303)
|
(317)
|
(337)
|
(407)
|
(449)
|
|
| Gross Profit |
5
N/A
|
11
+125%
|
17
+55%
|
21
+25%
|
30
+45%
|
31
+2%
|
20
-37%
|
14
-27%
|
13
-9%
|
17
+34%
|
21
+22%
|
23
+9%
|
26
+13%
|
29
+11%
|
29
+2%
|
30
+2%
|
27
-9%
|
26
-7%
|
24
-8%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(5)
|
(10)
|
(15)
|
(27)
|
(37)
|
(40)
|
(26)
|
(23)
|
(19)
|
(27)
|
(27)
|
(28)
|
(30)
|
(29)
|
(29)
|
(29)
|
(30)
|
(31)
|
(30)
|
|
| Selling, General & Administrative |
(6)
|
(12)
|
(15)
|
(21)
|
(28)
|
(31)
|
(25)
|
(23)
|
(18)
|
(27)
|
(27)
|
(27)
|
(30)
|
(28)
|
(28)
|
(29)
|
(30)
|
(30)
|
(30)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
2
|
3
|
0
|
(5)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
0
N/A
|
1
+317%
|
2
+56%
|
(6)
N/A
|
(6)
-12%
|
(9)
-40%
|
(6)
+32%
|
(9)
-54%
|
(6)
+38%
|
(10)
-82%
|
(6)
+40%
|
(5)
+21%
|
(4)
+16%
|
(0)
+100%
|
1
N/A
|
1
+33%
|
(3)
N/A
|
(5)
-72%
|
(7)
-31%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
0
|
(1)
|
(5)
|
1
|
(3)
|
(5)
|
(6)
|
(2)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
(5)
|
(5)
|
(2)
|
(2)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
3
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(5)
-4%
|
(6)
-17%
|
(6)
-14%
|
(8)
-29%
|
(13)
-57%
|
(9)
+33%
|
(8)
+10%
|
(2)
+70%
|
(10)
-314%
|
(10)
-7%
|
(10)
+6%
|
(10)
-1%
|
(4)
+63%
|
(2)
+55%
|
(2)
-35%
|
(5)
-134%
|
(8)
-54%
|
(10)
-24%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(0)
|
(2)
|
(0)
|
(0)
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
|
| Income from Continuing Operations |
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(12)
|
(9)
|
(8)
|
(2)
|
(9)
|
(10)
|
(9)
|
(10)
|
(4)
|
(2)
|
(3)
|
(5)
|
(7)
|
(9)
|
|
| Net Income (Common) |
(5)
N/A
|
(6)
-27%
|
(6)
+9%
|
(7)
-16%
|
(8)
-21%
|
(12)
-47%
|
(9)
+28%
|
(8)
+5%
|
(2)
+71%
|
(9)
-300%
|
(10)
-7%
|
(9)
+6%
|
(10)
-3%
|
(4)
+56%
|
(2)
+49%
|
(3)
-25%
|
(5)
-100%
|
(7)
-32%
|
(9)
-27%
|
|
| EPS (Diluted) |
-0.13
N/A
|
-0.2
-54%
|
-0.15
+25%
|
-0.14
+7%
|
-0.17
-21%
|
-0.28
-65%
|
-0.19
+32%
|
-0.18
+5%
|
-0.05
+72%
|
-0.21
-320%
|
-0.22
-5%
|
-0.21
+5%
|
-0.21
N/A
|
-0.09
+57%
|
-0.05
+44%
|
-0.06
-20%
|
-0.12
-100%
|
-0.16
-33%
|
-0.2
-25%
|
|
Switch to:
Switch to:
See Also
Discover More
