Blackrock Silver Corp
XTSX:BRC
Income Statement
Earnings Waterfall
Blackrock Silver Corp
Income Statement
Blackrock Silver Corp
| Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(12)
|
(16)
|
(24)
|
(30)
|
(28)
|
(28)
|
(23)
|
(20)
|
(18)
|
(16)
|
(12)
|
(10)
|
(6)
|
(6)
|
(6)
|
(6)
|
(12)
|
(16)
|
(22)
|
(23)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(6)
|
(7)
|
(10)
|
(11)
|
(8)
|
(9)
|
(7)
|
(7)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(11)
|
(16)
|
(21)
|
(18)
|
(16)
|
(14)
|
(14)
|
(12)
|
(9)
|
(7)
|
(3)
|
(2)
|
(2)
|
(2)
|
(8)
|
(12)
|
(18)
|
(19)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(8)
|
(3)
|
(3)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
+18%
|
(2)
-65%
|
(2)
-12%
|
(2)
-21%
|
(3)
-14%
|
(12)
-350%
|
(16)
-35%
|
(24)
-54%
|
(30)
-25%
|
(28)
+7%
|
(28)
+2%
|
(23)
+17%
|
(20)
+11%
|
(18)
+13%
|
(16)
+11%
|
(12)
+21%
|
(10)
+18%
|
(6)
+39%
|
(6)
+8%
|
(6)
+1%
|
(6)
-7%
|
(12)
-100%
|
(16)
-30%
|
(22)
-37%
|
(23)
-9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+18%
|
(2)
-68%
|
(2)
-12%
|
(2)
-20%
|
(3)
-16%
|
(12)
-340%
|
(16)
-35%
|
(24)
-54%
|
(30)
-23%
|
(28)
+7%
|
(27)
+3%
|
(23)
+17%
|
(20)
+10%
|
(18)
+13%
|
(16)
+10%
|
(12)
+22%
|
(10)
+18%
|
(6)
+40%
|
(5)
+9%
|
(6)
-2%
|
(6)
-3%
|
(12)
-105%
|
(15)
-28%
|
(21)
-41%
|
(23)
-10%
|
|
| Net Income | |||||||||||||||||||||||||||
| Income from Continuing Operations |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(12)
|
(16)
|
(24)
|
(30)
|
(28)
|
(27)
|
(23)
|
(20)
|
(18)
|
(16)
|
(12)
|
(10)
|
(6)
|
(5)
|
(6)
|
(6)
|
(12)
|
(15)
|
(21)
|
(23)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+18%
|
(2)
-68%
|
(2)
-12%
|
(2)
-20%
|
(3)
-16%
|
(12)
-340%
|
(16)
-35%
|
(24)
-54%
|
(30)
-23%
|
(28)
+7%
|
(27)
+3%
|
(23)
+17%
|
(20)
+10%
|
(18)
+13%
|
(16)
+10%
|
(12)
+22%
|
(10)
+18%
|
(6)
+40%
|
(5)
+9%
|
(6)
-2%
|
(6)
-3%
|
(12)
-105%
|
(15)
-28%
|
(21)
-41%
|
(23)
-10%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.02
+33%
|
-0.04
-100%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.15
-275%
|
-0.14
+7%
|
-0.22
-57%
|
-0.27
-23%
|
-0.2
+26%
|
-0.17
+15%
|
-0.15
+12%
|
-0.12
+20%
|
-0.11
+8%
|
-0.09
+18%
|
-0.07
+22%
|
-0.06
+14%
|
-0.03
+50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.05
-67%
|
-0.06
-20%
|
-0.08
-33%
|
-0.08
N/A
|
|