Blue Sky Uranium Corp
XTSX:BSK
Income Statement
Earnings Waterfall
Blue Sky Uranium Corp
Income Statement
Blue Sky Uranium Corp
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Research & Development |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(1)
-205%
|
(1)
-71%
|
(2)
-64%
|
(2)
-22%
|
(2)
-18%
|
(3)
-20%
|
(3)
+6%
|
(3)
-2%
|
(2)
+16%
|
(2)
+17%
|
(2)
+3%
|
(2)
-13%
|
(3)
-33%
|
(4)
-36%
|
(5)
-22%
|
(6)
-22%
|
(5)
+2%
|
(5)
+10%
|
(4)
+11%
|
(4)
+19%
|
(3)
+17%
|
(2)
+28%
|
(2)
+22%
|
(1)
+28%
|
(1)
-5%
|
(1)
-4%
|
(1)
+12%
|
(1)
+4%
|
(1)
+4%
|
(1)
+1%
|
(1)
-1%
|
(3)
-231%
|
(3)
+4%
|
(0)
+87%
|
(0)
+25%
|
(0)
+30%
|
(0)
+4%
|
(0)
-86%
|
(1)
-71%
|
(1)
-89%
|
(2)
-81%
|
(3)
-31%
|
(4)
-25%
|
(5)
-23%
|
(6)
-20%
|
(5)
+7%
|
(5)
0%
|
(5)
+16%
|
(3)
+28%
|
(3)
-5%
|
(3)
+15%
|
(3)
+4%
|
(3)
+0%
|
(3)
+9%
|
(2)
+9%
|
(2)
+4%
|
(4)
-83%
|
(5)
-29%
|
(6)
-20%
|
(7)
-16%
|
(7)
+8%
|
(7)
-7%
|
(8)
-8%
|
(7)
+8%
|
(6)
+12%
|
(5)
+19%
|
(4)
+21%
|
(4)
-3%
|
(4)
+11%
|
(4)
-2%
|
(4)
-2%
|
(4)
-10%
|
(5)
-7%
|
(6)
-23%
|
(7)
-21%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-218%
|
(1)
-72%
|
(2)
-65%
|
(2)
-22%
|
(2)
-19%
|
(4)
-65%
|
(4)
+4%
|
(4)
-2%
|
(3)
+13%
|
(2)
+43%
|
(2)
+2%
|
(2)
-8%
|
(3)
-39%
|
(4)
-37%
|
(4)
-23%
|
(6)
-24%
|
(5)
+2%
|
(5)
+10%
|
(4)
+11%
|
(4)
+18%
|
(3)
+20%
|
(2)
+28%
|
(2)
+21%
|
(1)
+23%
|
(1)
-12%
|
(1)
-3%
|
(1)
+14%
|
(1)
+10%
|
(1)
+5%
|
(4)
-258%
|
(4)
-1%
|
(4)
+8%
|
(3)
+5%
|
(0)
+86%
|
(0)
+28%
|
(0)
+24%
|
(0)
+5%
|
(0)
-88%
|
(1)
-56%
|
(1)
-90%
|
(2)
-78%
|
(3)
-32%
|
(4)
-25%
|
(5)
-22%
|
(6)
-20%
|
(5)
+6%
|
(5)
+2%
|
(5)
+14%
|
(3)
+28%
|
(3)
-3%
|
(3)
+11%
|
(3)
+8%
|
(3)
+7%
|
(2)
+9%
|
(2)
+12%
|
(2)
+8%
|
(4)
-106%
|
(5)
-26%
|
(6)
-16%
|
(6)
-12%
|
(5)
+21%
|
(5)
+1%
|
(5)
-8%
|
(6)
-2%
|
(5)
+7%
|
(5)
+10%
|
(4)
+18%
|
(4)
+5%
|
(3)
+8%
|
(3)
+2%
|
(4)
-9%
|
(4)
-11%
|
(4)
-5%
|
(5)
-27%
|
(7)
-23%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-218%
|
(1)
-72%
|
(2)
-65%
|
(2)
-22%
|
(2)
-19%
|
(4)
-65%
|
(4)
+4%
|
(4)
-2%
|
(3)
+13%
|
(2)
+43%
|
(2)
+2%
|
(1)
+35%
|
(2)
-65%
|
(3)
-52%
|
(4)
-29%
|
(6)
-50%
|
(5)
+2%
|
(5)
+10%
|
(4)
+11%
|
(4)
+18%
|
(3)
+20%
|
(2)
+28%
|
(2)
+21%
|
(1)
+23%
|
(1)
-12%
|
(1)
-3%
|
(1)
+14%
|
(1)
+10%
|
(1)
+5%
|
(4)
-258%
|
(4)
-1%
|
(4)
+8%
|
(3)
+5%
|
(0)
+86%
|
(0)
+28%
|
(0)
+24%
|
(0)
+5%
|
(0)
-88%
|
(1)
-56%
|
(1)
-90%
|
(2)
-78%
|
(3)
-32%
|
(4)
-25%
|
(5)
-22%
|
(6)
-20%
|
(5)
+6%
|
(5)
+2%
|
(5)
+14%
|
(3)
+28%
|
(3)
-3%
|
(3)
+11%
|
(3)
+8%
|
(3)
+7%
|
(2)
+9%
|
(2)
+12%
|
(2)
+8%
|
(4)
-106%
|
(5)
-26%
|
(6)
-16%
|
(6)
-12%
|
(5)
+21%
|
(5)
+1%
|
(5)
-8%
|
(6)
-2%
|
(5)
+7%
|
(5)
+10%
|
(4)
+18%
|
(4)
+5%
|
(3)
+8%
|
(3)
+2%
|
(4)
-9%
|
(4)
-11%
|
(4)
-5%
|
(5)
-27%
|
(7)
-23%
|
|
| EPS (Diluted) |
-1.88
N/A
|
-3.85
-105%
|
-5.47
-42%
|
-9
-65%
|
-11.68
-30%
|
-13.11
-12%
|
-20.44
-56%
|
-12.24
+40%
|
-14.44
-18%
|
-8.28
+43%
|
-4.52
+45%
|
-3.95
+13%
|
-2.67
+32%
|
-3.45
-29%
|
-4.57
-32%
|
-5.55
-21%
|
-8.46
-52%
|
-6.93
+18%
|
-5.91
+15%
|
-5.15
+13%
|
-4.31
+16%
|
-3.31
+23%
|
-2.37
+28%
|
-0.86
+64%
|
-0.84
+2%
|
-0.59
+30%
|
-0.58
+2%
|
-0.52
+10%
|
-0.46
+12%
|
-0.36
+22%
|
-1.11
-208%
|
-1.11
N/A
|
-1.07
+4%
|
-0.97
+9%
|
-0.12
+88%
|
-0.09
+25%
|
-0.07
+22%
|
-0.07
N/A
|
-0.13
-86%
|
-0.01
+92%
|
-0.06
-500%
|
-0.04
+33%
|
-0.05
-25%
|
-0.05
N/A
|
-0.08
-60%
|
-0.07
+12%
|
-0.07
N/A
|
-0.04
+43%
|
-0.05
-25%
|
-0.03
+40%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
|