Bluestone Resources Inc
XTSX:BSR

Watchlist Manager
Bluestone Resources Inc Logo
Bluestone Resources Inc
XTSX:BSR
Watchlist
Price: 0.31 CAD Market Closed
Market Cap: 47.3m CAD

Intrinsic Value

The intrinsic value of one BSR stock under the Base Case scenario is 9.7 CAD. Compared to the current market price of 0.31 CAD, Bluestone Resources Inc is Undervalued by 97%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BSR Intrinsic Value
9.7 CAD
Undervaluation 97%
Intrinsic Value
Price
Base Case Scenario
Compare BSR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BSR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bluestone Resources Inc

Current Assets 1m
Cash & Short-Term Investments 779.4k
Receivables 51.9k
Other Current Assets 176k
Non-Current Assets 53.1m
PP&E 52.6m
Other Non-Current Assets 448.1k
Current Liabilities 19m
Accounts Payable 225.4k
Accrued Liabilities 937.8k
Short-Term Debt 15m
Other Current Liabilities 2.8m
Non-Current Liabilities 11.5m
Other Non-Current Liabilities 11.5m
Efficiency

Free Cash Flow Analysis
Bluestone Resources Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bluestone Resources Inc

Revenue
0 USD
Operating Expenses
-6.9m USD
Operating Income
-6.9m USD
Other Expenses
-735.4k USD
Net Income
-7.6m USD
Fundamental Scores

BSR Profitability Score
Profitability Due Diligence

Bluestone Resources Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Low 3Y Average Gross Margin
Low 3Y Average Net Margin
32/100
Profitability
Score

Bluestone Resources Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

BSR Solvency Score
Solvency Due Diligence

Bluestone Resources Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
31/100
Solvency
Score

Bluestone Resources Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BSR Price Targets Summary
Bluestone Resources Inc

There are no price targets for BSR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Bluestone Resources Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BSR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y