Composite Alliance Group Inc
XTSX:CAG
Balance Sheet
Balance Sheet Decomposition
Composite Alliance Group Inc
Composite Alliance Group Inc
Balance Sheet
Composite Alliance Group Inc
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
0
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
6
|
6
|
9
|
9
|
12
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
5
|
5
|
8
|
8
|
11
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Inventory |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
2
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
8
|
9
|
9
|
8
|
9
|
9
|
13
|
|
| PP&E Net |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| PP&E Gross |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
|
| Accumulated Depreciation |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
3
|
4
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4
N/A
|
2
-35%
|
0
-87%
|
1
+223%
|
1
-33%
|
1
-9%
|
0
-99%
|
0
-14%
|
11
+305 361%
|
12
+7%
|
12
+2%
|
10
-15%
|
12
+18%
|
14
+13%
|
18
+31%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
3
|
3
|
4
|
5
|
7
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
|
| Other Current Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
1
|
3
|
5
|
|
| Total Current Liabilities |
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
5
|
5
|
6
|
4
|
7
|
9
|
15
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
7
|
8
|
8
|
8
|
8
|
|
| Minority Interest |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
2
N/A
|
1
-42%
|
1
-34%
|
0
-81%
|
0
+17%
|
1
+423%
|
0
-94%
|
0
+229%
|
10
+6 564%
|
10
+2%
|
14
+30%
|
12
-11%
|
15
+22%
|
17
+17%
|
24
+38%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
3
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Retained Earnings |
1
|
0
|
3
|
3
|
3
|
4
|
4
|
4
|
2
|
5
|
8
|
8
|
9
|
10
|
12
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
2
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2
N/A
|
1
-30%
|
0
N/A
|
1
N/A
|
1
-40%
|
0
N/A
|
0
+77%
|
0
-252%
|
1
N/A
|
1
+66%
|
2
N/A
|
2
-14%
|
3
-44%
|
4
-34%
|
6
-65%
|
|
| Total Liabilities & Equity |
4
N/A
|
2
-35%
|
0
-87%
|
1
+223%
|
1
-33%
|
1
-9%
|
0
-99%
|
0
-14%
|
11
+305 361%
|
12
+7%
|
12
+2%
|
10
-15%
|
12
+18%
|
14
+13%
|
18
+31%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
14
|
14
|
20
|
20
|
20
|
23
|
110
|
110
|
110
|
110
|
110
|
110
|
|
| Preferred Shares Outstanding |
29
|
29
|
29
|
44
|
44
|
44
|
44
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|