Capitan Investment Ltd
XTSX:CAI

Watchlist Manager
Capitan Investment Ltd Logo
Capitan Investment Ltd
XTSX:CAI
Watchlist
Price: 0.015 CAD 50%
Market Cap: 4.3m CAD

Intrinsic Value

CAI doesn't have a meaningful market cap.

The intrinsic value of one CAI stock under the Base Case scenario is 0.021 CAD. Compared to the current market price of 0.015 CAD, Capitan Investment Ltd is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CAI Intrinsic Value
0.021 CAD
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Capitan Investment Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about CAI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CAI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Capitan Investment Ltd.

Explain Valuation
Compare CAI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CAI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Capitan Investment Ltd

Current Assets 8.5m
Cash & Short-Term Investments 7.6m
Receivables 90.7k
Other Current Assets 815.7k
Non-Current Assets 59.5k
PP&E 59.5k
Current Liabilities 713.4k
Accounts Payable 429.8k
Other Current Liabilities 283.6k
Non-Current Liabilities 526.6k
Other Non-Current Liabilities 526.6k
Efficiency

Free Cash Flow Analysis
Capitan Investment Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Capitan Investment Ltd

Revenue
633.2k CAD
Operating Expenses
-786k CAD
Operating Income
-152.8k CAD
Other Expenses
-14.6k CAD
Net Income
-167.4k CAD
Fundamental Scores

CAI Profitability Score
Profitability Due Diligence

Capitan Investment Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

24/100
Profitability
Score

Capitan Investment Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

CAI Solvency Score
Solvency Due Diligence

Capitan Investment Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
62/100
Solvency
Score

Capitan Investment Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAI Price Targets Summary
Capitan Investment Ltd

There are no price targets for CAI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Capitan Investment Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CAI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CAI stock?

The intrinsic value of one CAI stock under the Base Case scenario is 0.021 CAD.

Is CAI stock undervalued or overvalued?

Compared to the current market price of 0.015 CAD, Capitan Investment Ltd is Undervalued by 27%.

Back to Top