C3 Metals Inc
XTSX:CCCM
Income Statement
Earnings Waterfall
C3 Metals Inc
Income Statement
C3 Metals Inc
| Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(7)
|
(7)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
+10%
|
(1)
+53%
|
(1)
-4%
|
(1)
-46%
|
(3)
-76%
|
(3)
-24%
|
(7)
-120%
|
(7)
-1%
|
(3)
+51%
|
(4)
-5%
|
(3)
+7%
|
(3)
+4%
|
(3)
+7%
|
(3)
+16%
|
(2)
+4%
|
(2)
+4%
|
(2)
-5%
|
(2)
+3%
|
(2)
+7%
|
(3)
-15%
|
(3)
-22%
|
(3)
-7%
|
(4)
-10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+10%
|
(1)
+62%
|
(1)
-2%
|
(1)
-23%
|
(2)
-82%
|
(6)
-216%
|
(6)
-13%
|
(7)
-8%
|
(7)
+3%
|
(4)
+41%
|
(4)
+5%
|
(3)
+7%
|
(3)
+5%
|
(1)
+71%
|
(1)
+17%
|
(1)
+10%
|
(1)
-10%
|
(2)
-202%
|
(2)
+8%
|
(2)
-13%
|
(3)
-20%
|
(3)
-2%
|
(3)
-7%
|
|
| Net Income | |||||||||||||||||||||||||
| Income from Continuing Operations |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(6)
|
(6)
|
(7)
|
(7)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
+10%
|
(1)
+62%
|
(1)
-2%
|
(1)
-23%
|
(2)
-82%
|
(6)
-216%
|
(6)
-13%
|
(7)
-8%
|
(7)
+3%
|
(4)
+41%
|
(4)
+5%
|
(3)
+7%
|
(3)
+5%
|
(1)
+71%
|
(1)
+17%
|
(1)
+10%
|
(1)
-10%
|
(2)
-202%
|
(2)
+8%
|
(2)
-13%
|
(3)
-20%
|
(3)
-2%
|
(3)
-7%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.04
-300%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.17
N/A
|
-0.01
+94%
|
-0.01
N/A
|
-0.01
N/A
|
-0.09
-800%
|
-0.08
+11%
|
-0.07
+12%
|
-0.05
+29%
|
-0.02
+60%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.04
-300%
|
-0.03
+25%
|
-0.04
-33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
|