Cordoba Minerals Corp
XTSX:CDB
Income Statement
Earnings Waterfall
Cordoba Minerals Corp
Income Statement
Cordoba Minerals Corp
| Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+85%
|
(0)
-69%
|
(0)
-17%
|
(0)
-156%
|
(0)
-149%
|
(0)
-64%
|
(0)
-43%
|
(0)
-6%
|
(0)
+16%
|
(0)
+20%
|
(0)
-6%
|
(0)
-24%
|
(0)
-21%
|
(0)
-15%
|
(0)
+12%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(6)
|
(6)
|
(4)
|
(3)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(3)
|
(77)
|
(79)
|
(82)
|
(84)
|
(11)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(12)
|
(28)
|
(28)
|
(28)
|
(28)
|
(13)
|
(17)
|
(20)
|
(21)
|
(21)
|
(24)
|
(29)
|
(31)
|
(38)
|
(40)
|
(41)
|
(38)
|
(38)
|
(36)
|
(29)
|
(36)
|
(31)
|
(32)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(5)
|
(8)
|
(9)
|
(7)
|
(8)
|
(7)
|
(7)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(5)
|
(3)
|
(3)
|
(1)
|
1
|
(0)
|
(74)
|
(76)
|
(79)
|
(81)
|
(9)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(10)
|
(26)
|
(25)
|
(25)
|
(24)
|
(9)
|
(12)
|
(17)
|
(18)
|
(18)
|
(21)
|
(25)
|
(26)
|
(33)
|
(35)
|
(37)
|
(32)
|
(30)
|
(26)
|
(21)
|
(26)
|
(23)
|
(25)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(1)
-46%
|
(1)
-12%
|
(0)
+37%
|
(1)
-17%
|
(1)
-171%
|
(2)
-62%
|
(3)
-4%
|
(3)
-14%
|
(2)
+23%
|
(2)
-6%
|
(2)
+14%
|
(2)
-4%
|
(2)
-14%
|
(5)
-99%
|
(6)
-35%
|
(6)
+8%
|
(4)
+32%
|
(3)
+33%
|
(5)
-79%
|
(6)
-30%
|
(6)
+5%
|
(6)
+5%
|
(5)
+19%
|
(3)
+37%
|
(3)
-3%
|
(77)
-2 512%
|
(79)
-3%
|
(82)
-3%
|
(84)
-2%
|
(11)
+87%
|
(10)
+8%
|
(9)
+7%
|
(10)
-9%
|
(10)
-2%
|
(11)
-4%
|
(12)
-13%
|
(28)
-138%
|
(28)
+2%
|
(28)
+0%
|
(29)
-3%
|
(14)
+52%
|
(17)
-27%
|
(20)
-17%
|
(21)
-3%
|
(21)
-1%
|
(24)
-14%
|
(29)
-21%
|
(31)
-5%
|
(39)
-25%
|
(41)
-5%
|
(41)
-1%
|
(38)
+8%
|
(38)
-2%
|
(36)
+6%
|
(29)
+19%
|
(36)
-23%
|
(31)
+14%
|
(32)
-5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(1)
|
2
|
2
|
3
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-46%
|
(1)
-40%
|
(1)
+4%
|
(1)
-10%
|
(2)
-128%
|
(2)
-8%
|
(3)
-17%
|
(3)
-13%
|
(2)
+32%
|
(2)
-7%
|
(2)
+15%
|
(2)
-3%
|
(4)
-88%
|
(6)
-67%
|
(8)
-23%
|
(6)
+25%
|
(4)
+35%
|
(3)
+27%
|
(5)
-78%
|
(6)
-30%
|
(6)
+5%
|
(6)
+7%
|
(5)
+19%
|
(3)
+37%
|
(3)
-3%
|
(77)
-2 512%
|
(79)
-3%
|
(82)
-3%
|
(84)
-2%
|
(11)
+87%
|
(10)
+8%
|
(9)
+7%
|
(10)
-7%
|
(10)
-4%
|
(11)
-3%
|
(12)
-15%
|
(29)
-134%
|
(28)
+2%
|
(28)
+1%
|
(29)
-3%
|
(14)
+51%
|
(17)
-23%
|
(21)
-21%
|
(21)
-2%
|
(22)
-1%
|
(26)
-21%
|
(32)
-21%
|
(34)
-9%
|
(39)
-14%
|
(39)
+2%
|
(39)
-1%
|
(34)
+12%
|
(39)
-13%
|
(38)
+3%
|
(30)
+20%
|
(37)
-23%
|
(32)
+14%
|
(33)
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(6)
|
(8)
|
(6)
|
(4)
|
(3)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(3)
|
(77)
|
(79)
|
(82)
|
(84)
|
(11)
|
(10)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(29)
|
(28)
|
(28)
|
(29)
|
(14)
|
(17)
|
(21)
|
(21)
|
(22)
|
(26)
|
(32)
|
(34)
|
(39)
|
(39)
|
(39)
|
(34)
|
(39)
|
(38)
|
(30)
|
(37)
|
(32)
|
(33)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
12
|
15
|
19
|
0
|
0
|
7
|
8
|
11
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-63%
|
(1)
-44%
|
(1)
-1%
|
(1)
-10%
|
(2)
-128%
|
(2)
-8%
|
(3)
-17%
|
(3)
-13%
|
(2)
+32%
|
(2)
-7%
|
(2)
+15%
|
(2)
-3%
|
(4)
-88%
|
(6)
-67%
|
(8)
-23%
|
(6)
+25%
|
(4)
+35%
|
(3)
+27%
|
(5)
-78%
|
(6)
-30%
|
(6)
+5%
|
(6)
+7%
|
(5)
+19%
|
(3)
+37%
|
(3)
-3%
|
(77)
-2 512%
|
(79)
-3%
|
(82)
-3%
|
(84)
-2%
|
(11)
+87%
|
(10)
+8%
|
(9)
+7%
|
(10)
-7%
|
(10)
-4%
|
(10)
-2%
|
(12)
-13%
|
(28)
-139%
|
(28)
+2%
|
(27)
+1%
|
(28)
-4%
|
(14)
+51%
|
(17)
-23%
|
(20)
-19%
|
(21)
-2%
|
(21)
-1%
|
(26)
-21%
|
(32)
-23%
|
(34)
-9%
|
(39)
-14%
|
(39)
+2%
|
(39)
-1%
|
(19)
+51%
|
(24)
-23%
|
(23)
+4%
|
(30)
-34%
|
(35)
-14%
|
(24)
+29%
|
(22)
+10%
|
|
| EPS (Diluted) |
-0.21
N/A
|
-0.27
-29%
|
-0.3
-11%
|
-0.3
N/A
|
-0.22
+27%
|
-0.55
-150%
|
-0.27
+51%
|
-0.32
-19%
|
-0.3
+6%
|
-0.21
+30%
|
-0.08
+62%
|
-0.13
-63%
|
-0.12
+8%
|
-0.21
-75%
|
-0.1
+52%
|
-0.13
-30%
|
-0.09
+31%
|
-0.06
+33%
|
-0.04
+33%
|
-1.3
-3 150%
|
-0.09
+93%
|
-0.08
+11%
|
-0.08
N/A
|
-0.91
-1 038%
|
-0.04
+96%
|
-0.04
N/A
|
-0.48
-1 100%
|
-9.77
-1 935%
|
-0.39
+96%
|
-0.4
-3%
|
-0.04
+90%
|
-0.73
-1 725%
|
-0.04
+95%
|
-0.04
N/A
|
-0.57
-1 325%
|
-0.57
N/A
|
-0.45
+21%
|
-0.74
-64%
|
-0.52
+30%
|
-0.61
-17%
|
-0.5
+18%
|
-0.21
+58%
|
-0.25
-19%
|
-0.28
-12%
|
-0.23
+18%
|
-0.25
-9%
|
-0.28
-12%
|
-0.35
-25%
|
-0.39
-11%
|
-0.44
-13%
|
-0.43
+2%
|
-0.44
-2%
|
-0.21
+52%
|
-0.26
-24%
|
-0.25
+4%
|
-0.34
-36%
|
-0.38
-12%
|
-0.27
+29%
|
-0.24
+11%
|
|