CMC Metals Ltd
XTSX:CMB
Balance Sheet
Balance Sheet Decomposition
CMC Metals Ltd
CMC Metals Ltd
Balance Sheet
CMC Metals Ltd
| Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
1
+67%
|
0
-37%
|
0
+4%
|
1
+80%
|
1
+7%
|
1
+47%
|
2
+68%
|
1
-45%
|
1
+32%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Total Current Liabilities |
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Total Liabilities |
3
N/A
|
3
+0%
|
3
+8%
|
2
-30%
|
2
-1%
|
1
-53%
|
1
+27%
|
2
+26%
|
2
+1%
|
1
-43%
|
|
| Equity | |||||||||||
| Common Stock |
16
|
18
|
18
|
19
|
19
|
21
|
23
|
27
|
29
|
29
|
|
| Retained Earnings |
19
|
20
|
21
|
20
|
21
|
22
|
25
|
29
|
32
|
31
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
2
|
|
| Total Equity |
2
N/A
|
2
+9%
|
3
-19%
|
2
+34%
|
1
+18%
|
0
+81%
|
0
+25%
|
0
N/A
|
1
N/A
|
0
N/A
|
|
| Total Liabilities & Equity |
0
N/A
|
1
+67%
|
0
-37%
|
0
+4%
|
1
+80%
|
1
+7%
|
1
+47%
|
2
+68%
|
1
-45%
|
1
+32%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
8
|
14
|
17
|
18
|
34
|
66
|
95
|
127
|
142
|
158
|
|