Capella Minerals Ltd
XTSX:CMIL
Balance Sheet
Balance Sheet Decomposition
Capella Minerals Ltd
Capella Minerals Ltd
Balance Sheet
Capella Minerals Ltd
| May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
0
|
4
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Cash |
0
|
0
|
4
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
0
|
4
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| PP&E Net |
0
|
1
|
3
|
6
|
2
|
3
|
4
|
6
|
2
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
2
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
1
+78%
|
8
+427%
|
6
-26%
|
2
-72%
|
6
+302%
|
5
-27%
|
7
+42%
|
2
-66%
|
1
-35%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
1
|
1
|
3
|
0
|
0
|
1
|
1
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+211%
|
3
+1 898%
|
2
-17%
|
3
+48%
|
0
-89%
|
1
+101%
|
2
+98%
|
2
+6%
|
2
+21%
|
|
| Equity | |||||||||||
| Common Stock |
9
|
9
|
14
|
14
|
14
|
20
|
20
|
23
|
24
|
24
|
|
| Retained Earnings |
8
|
8
|
9
|
10
|
16
|
14
|
16
|
17
|
23
|
24
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
1
+70%
|
5
+269%
|
3
-32%
|
2
N/A
|
6
N/A
|
4
-36%
|
5
+31%
|
1
-87%
|
0
N/A
|
|
| Total Liabilities & Equity |
1
N/A
|
1
+78%
|
8
+427%
|
6
-26%
|
2
-72%
|
6
+302%
|
5
-27%
|
7
+42%
|
2
-66%
|
1
-35%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
1
|
1
|
8
|
10
|
11
|
25
|
25
|
33
|
39
|
39
|
|