Carebook Technologies Inc
XTSX:CRBK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Carebook Technologies Inc
XTSX:CRBK
|
CA |
|
S
|
Suncorp Technologies Ltd
HKEX:1063
|
HK |
|
Sichuan Xinjinlu Group Co Ltd
SZSE:000510
|
CN |
|
A
|
Anhui Transport Consulting & Design Institute Co Ltd
SSE:603357
|
CN |
|
JE Cleantech Holdings Ltd
NASDAQ:JCSE
|
SG |
Income Statement
Earnings Waterfall
Carebook Technologies Inc
Income Statement
Carebook Technologies Inc
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Revenue |
4
N/A
|
5
+25%
|
6
+23%
|
7
+27%
|
11
+49%
|
11
+2%
|
9
-17%
|
12
+27%
|
10
-17%
|
11
+15%
|
12
+10%
|
13
+9%
|
14
+8%
|
14
+1%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Gross Profit |
3
N/A
|
4
+23%
|
5
+24%
|
7
+28%
|
10
+49%
|
10
+2%
|
8
-23%
|
10
+30%
|
8
-23%
|
9
+15%
|
10
+16%
|
11
+6%
|
12
+9%
|
12
-1%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(11)
|
(13)
|
(15)
|
(17)
|
(22)
|
(22)
|
(14)
|
(29)
|
(11)
|
(11)
|
(13)
|
(13)
|
(14)
|
(14)
|
|
| Selling, General & Administrative |
(6)
|
(7)
|
(8)
|
(9)
|
(11)
|
(10)
|
(6)
|
(7)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Research & Development |
(2)
|
(3)
|
(6)
|
(7)
|
(9)
|
(9)
|
(6)
|
(8)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Other Operating Expenses |
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(7)
N/A
|
(8)
-15%
|
(10)
-22%
|
(10)
+0%
|
(12)
-21%
|
(12)
+6%
|
(6)
+47%
|
(19)
-209%
|
(3)
+82%
|
(2)
+36%
|
(3)
-17%
|
(2)
+4%
|
(2)
+15%
|
(2)
-4%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
(5)
|
(4)
|
(8)
|
(8)
|
(8)
|
(7)
|
(13)
|
0
|
(13)
|
(13)
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(11)
N/A
|
(13)
-15%
|
(20)
-49%
|
(20)
0%
|
(22)
-10%
|
(20)
+7%
|
(19)
+6%
|
(20)
-4%
|
(16)
+18%
|
(15)
+7%
|
(4)
+74%
|
(4)
+7%
|
(4)
+5%
|
(4)
-3%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
|
| Income from Continuing Operations |
(11)
|
(13)
|
(19)
|
(19)
|
(21)
|
(19)
|
(18)
|
(18)
|
(15)
|
(13)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Net Income (Common) |
(11)
N/A
|
(13)
-15%
|
(19)
-47%
|
(19)
+0%
|
(21)
-9%
|
(19)
+7%
|
(18)
+8%
|
(18)
-3%
|
(15)
+19%
|
(13)
+9%
|
(3)
+75%
|
(3)
+3%
|
(3)
+1%
|
(3)
-9%
|
|
| EPS (Diluted) |
-0.33
N/A
|
-0.29
+12%
|
-0.5
-72%
|
-0.4
+20%
|
-0.29
+28%
|
-0.24
+17%
|
-0.27
-13%
|
-0.24
+11%
|
-0.15
+38%
|
-0.13
+13%
|
-0.03
+77%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
|