Churchill Resources Inc
XTSX:CRI
Income Statement
Earnings Waterfall
Churchill Resources Inc
Income Statement
Churchill Resources Inc
| Dec-2020 | Mar-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(3)
|
(3)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-450%
|
(1)
-93%
|
(1)
-74%
|
(4)
-189%
|
(3)
+27%
|
(3)
-31%
|
(6)
-64%
|
(6)
-3%
|
(6)
+1%
|
(5)
+14%
|
(4)
+24%
|
(5)
-24%
|
(5)
-15%
|
(6)
-11%
|
(6)
-1%
|
(5)
+9%
|
(5)
+13%
|
(4)
+12%
|
(3)
+26%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
1
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-453%
|
(1)
-93%
|
(4)
-441%
|
(5)
-24%
|
(5)
-5%
|
(6)
-12%
|
(5)
+14%
|
(5)
-5%
|
(5)
+1%
|
(4)
+12%
|
(3)
+30%
|
(4)
-28%
|
(5)
-19%
|
(5)
-13%
|
(6)
-12%
|
(5)
+8%
|
(5)
+17%
|
(4)
+16%
|
(3)
+34%
|
|
| Net Income | |||||||||||||||||||||
| Income from Continuing Operations |
(0)
|
(0)
|
(1)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-453%
|
(1)
-93%
|
(4)
-441%
|
(5)
-24%
|
(5)
-5%
|
(6)
-12%
|
(5)
+14%
|
(5)
-5%
|
(5)
+1%
|
(4)
+12%
|
(3)
+30%
|
(4)
-28%
|
(5)
-19%
|
(5)
-13%
|
(6)
-12%
|
(5)
+8%
|
(5)
+17%
|
(4)
+16%
|
(3)
+34%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.14
-250%
|
-0.25
-79%
|
-0.11
+56%
|
-0.1
+9%
|
-0.1
N/A
|
-0.09
+10%
|
-0.08
+11%
|
-0.07
+12%
|
-0.04
+43%
|
-0.04
N/A
|
-0.05
-25%
|
-0.05
N/A
|
-0.04
+20%
|
-0.03
+25%
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
|