Corsa Coal Corp
XTSX:CSO

Watchlist Manager
Corsa Coal Corp Logo
Corsa Coal Corp
XTSX:CSO
Watchlist
Price: 0.22 CAD Market Closed
Market Cap: 22.8m CAD

Intrinsic Value

The intrinsic value of one CSO stock under the Base Case scenario is 0.65 CAD. Compared to the current market price of 0.22 CAD, Corsa Coal Corp is Undervalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CSO Intrinsic Value
0.65 CAD
Undervaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Corsa Coal Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about CSO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CSO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Corsa Coal Corp.

Explain Valuation
Compare CSO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CSO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Corsa Coal Corp

Current Assets 27.9m
Cash & Short-Term Investments 3.1m
Receivables 10.5m
Other Current Assets 14.3m
Non-Current Assets 145.8m
PP&E 88.1m
Other Non-Current Assets 57.7m
Current Liabilities 41.9m
Accounts Payable 14.8m
Accrued Liabilities 6.2m
Short-Term Debt 252k
Other Current Liabilities 20.6m
Non-Current Liabilities 73m
Long-Term Debt 16.2m
Other Non-Current Liabilities 56.8m
Efficiency

Free Cash Flow Analysis
Corsa Coal Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Corsa Coal Corp

Revenue
158.9m USD
Cost of Revenue
-162m USD
Gross Profit
-3.1m USD
Operating Expenses
-10.2m USD
Operating Income
-13.3m USD
Other Expenses
-19.2m USD
Net Income
-32.6m USD
Fundamental Scores

CSO Profitability Score
Profitability Due Diligence

Corsa Coal Corp's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Declining Gross Margin
Low 3Y Average Gross Margin
Declining Net Margin
Declining Operating Margin
27/100
Profitability
Score

Corsa Coal Corp's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

CSO Solvency Score
Solvency Due Diligence

Corsa Coal Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
28/100
Solvency
Score

Corsa Coal Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CSO Price Targets Summary
Corsa Coal Corp

There are no price targets for CSO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Corsa Coal Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for CSO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CSO stock?

The intrinsic value of one CSO stock under the Base Case scenario is 0.65 CAD.

Is CSO stock undervalued or overvalued?

Compared to the current market price of 0.22 CAD, Corsa Coal Corp is Undervalued by 66%.

Back to Top