Canterra Minerals Corp
XTSX:CTM
Cash Flow Statement
Cash Flow Statement
Canterra Minerals Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(4)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(7)
|
(7)
|
(7)
|
(9)
|
(2)
|
(2)
|
(2)
|
(2)
|
(42)
|
(42)
|
(41)
|
(41)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(9)
|
(9)
|
(9)
|
(9)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(5)
|
(5)
|
(6)
|
(6)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
1
|
(0)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(1)
|
0
|
(1)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
1
|
1
|
2
|
3
|
2
|
2
|
1
|
1
|
4
|
4
|
4
|
3
|
7
|
7
|
7
|
9
|
2
|
2
|
2
|
2
|
41
|
41
|
41
|
41
|
1
|
0
|
0
|
0
|
2
|
0
|
2
|
2
|
8
|
8
|
8
|
8
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
1
|
(0)
|
(1)
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
1
|
2
|
1
|
1
|
0
|
(0)
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
1
|
1
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
1
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
-13%
|
(2)
+15%
|
(1)
+36%
|
(0)
+56%
|
(1)
-161%
|
(1)
-24%
|
(2)
-2%
|
(2)
-42%
|
(2)
+9%
|
(2)
-9%
|
(2)
-14%
|
(2)
+24%
|
(2)
-22%
|
(2)
+32%
|
(2)
-18%
|
(2)
-23%
|
(2)
+11%
|
(2)
+6%
|
(2)
-7%
|
(1)
+30%
|
(2)
-8%
|
(2)
-38%
|
(2)
+22%
|
(2)
+2%
|
(1)
+49%
|
0
N/A
|
(1)
N/A
|
(1)
-1%
|
(1)
-99%
|
(2)
-10%
|
(1)
+58%
|
(1)
-109%
|
(1)
-8%
|
(2)
-58%
|
(2)
+19%
|
(1)
+39%
|
(1)
+14%
|
(1)
+35%
|
(0)
+31%
|
(1)
-16%
|
(1)
-35%
|
(1)
-31%
|
(1)
+12%
|
(1)
+19%
|
(1)
+11%
|
(1)
-19%
|
(1)
-44%
|
(1)
+24%
|
(1)
+8%
|
(1)
+15%
|
(1)
-50%
|
(1)
-58%
|
(2)
-13%
|
(2)
-6%
|
(1)
+25%
|
(1)
+34%
|
(1)
+15%
|
(1)
+24%
|
(1)
-11%
|
(0)
+27%
|
(0)
+41%
|
(0)
+4%
|
(0)
+40%
|
(0)
+70%
|
(0)
-121%
|
(0)
+30%
|
(0)
+49%
|
(0)
-106%
|
(0)
+46%
|
(0)
-2%
|
(0)
-25%
|
(0)
-28%
|
(0)
-32%
|
(0)
+6%
|
(0)
-36%
|
(0)
+90%
|
(1)
-6 109%
|
(1)
-116%
|
(2)
-38%
|
(4)
-113%
|
(4)
+1%
|
(4)
-8%
|
(4)
+3%
|
(2)
+44%
|
(2)
+13%
|
(2)
+20%
|
(1)
+19%
|
(1)
-5%
|
(2)
-26%
|
(2)
+9%
|
(3)
-54%
|
(3)
-9%
|
(3)
-22%
|
(3)
-5%
|
(4)
-16%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(7)
|
(9)
|
(10)
|
(10)
|
(5)
|
(3)
|
(2)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(8)
|
(7)
|
(5)
|
(4)
|
(5)
|
(9)
|
(7)
|
(9)
|
(8)
|
(8)
|
(8)
|
(11)
|
(9)
|
(8)
|
(14)
|
(10)
|
(11)
|
(12)
|
(9)
|
(9)
|
(8)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(7)
|
(2)
|
(2)
|
(1)
|
1
|
(2)
|
2
|
2
|
3
|
4
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(9)
N/A
|
(8)
+14%
|
(6)
+26%
|
(5)
+17%
|
(5)
-10%
|
(9)
-76%
|
(7)
+26%
|
(10)
-42%
|
(8)
+16%
|
(8)
-2%
|
(8)
+2%
|
(11)
-37%
|
(9)
+18%
|
(8)
+6%
|
(15)
-75%
|
(12)
+22%
|
(14)
-17%
|
(16)
-18%
|
(13)
+17%
|
(12)
+11%
|
(10)
+20%
|
(10)
+0%
|
(9)
+8%
|
(15)
-66%
|
(15)
+0%
|
(15)
-4%
|
(17)
-9%
|
(7)
+58%
|
(5)
+35%
|
(3)
+40%
|
(0)
+90%
|
(2)
-436%
|
1
N/A
|
1
-26%
|
2
+129%
|
2
-5%
|
(1)
N/A
|
(1)
+49%
|
(1)
-26%
|
(1)
+31%
|
(0)
+57%
|
(0)
+83%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+47%
|
0
-36%
|
0
-38%
|
(0)
N/A
|
(0)
-700%
|
(0)
+88%
|
(0)
+94%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
N/A
|
0
-21%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+396%
|
0
-19%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1%
|
(0)
-5%
|
(0)
N/A
|
(0)
-74%
|
(0)
+0%
|
(0)
-7%
|
(0)
N/A
|
(0)
+91%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-35%
|
(0)
N/A
|
(0)
-1 084%
|
(0)
N/A
|
(0)
-13%
|
0
N/A
|
0
+3 759%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
8
|
7
|
6
|
6
|
6
|
6
|
6
|
10
|
10
|
10
|
10
|
14
|
11
|
11
|
22
|
17
|
15
|
0
|
21
|
17
|
17
|
0
|
12
|
12
|
16
|
0
|
4
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
6
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
0
|
3
|
3
|
6
|
0
|
4
|
5
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
8
N/A
|
5
-33%
|
5
-11%
|
4
-8%
|
6
+35%
|
6
N/A
|
6
-1%
|
10
+84%
|
10
-4%
|
10
+5%
|
10
-4%
|
14
+39%
|
11
-24%
|
10
-5%
|
21
+112%
|
17
-21%
|
15
-9%
|
0
N/A
|
20
N/A
|
16
-21%
|
16
+1%
|
0
N/A
|
11
N/A
|
11
N/A
|
15
+38%
|
0
N/A
|
4
N/A
|
4
N/A
|
1
-84%
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+15%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-50%
|
0
N/A
|
0
N/A
|
0
-70%
|
0
+100%
|
0
N/A
|
0
+83%
|
0
+9%
|
0
+25%
|
0
+40%
|
4
+3 703%
|
4
-1%
|
6
+64%
|
6
-1%
|
4
-45%
|
4
0%
|
1
-72%
|
1
+4%
|
(0)
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
3
+127%
|
3
0%
|
3
+14%
|
3
+1%
|
6
+100%
|
6
+0%
|
4
-25%
|
5
+3%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(3)
N/A
|
(4)
-58%
|
(3)
+38%
|
(1)
+45%
|
0
N/A
|
(5)
N/A
|
(3)
+44%
|
(1)
+73%
|
(0)
+57%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-134%
|
5
N/A
|
3
-33%
|
(1)
N/A
|
(3)
-326%
|
4
N/A
|
2
-64%
|
5
+197%
|
4
-2%
|
(0)
N/A
|
(6)
-1 925%
|
(2)
+72%
|
(1)
+10%
|
(12)
-758%
|
(4)
+69%
|
(5)
-25%
|
(4)
+24%
|
(1)
+66%
|
(1)
+36%
|
2
N/A
|
1
-31%
|
2
+40%
|
1
-27%
|
(2)
N/A
|
(2)
+32%
|
(1)
+11%
|
(1)
+31%
|
1
N/A
|
1
+1%
|
1
-13%
|
1
-9%
|
(1)
N/A
|
(1)
+3%
|
(1)
-19%
|
(1)
-8%
|
(1)
+6%
|
(1)
+27%
|
(0)
+32%
|
1
N/A
|
(1)
N/A
|
0
N/A
|
0
-41%
|
(1)
N/A
|
(0)
+73%
|
(0)
+40%
|
(0)
+71%
|
(0)
-100%
|
(0)
-265%
|
(0)
+45%
|
(0)
+33%
|
(0)
+63%
|
(0)
+77%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-4%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+67%
|
(0)
+30%
|
4
N/A
|
3
-17%
|
5
+55%
|
4
-12%
|
(1)
N/A
|
(1)
+4%
|
(4)
-380%
|
(3)
+4%
|
(2)
+31%
|
(2)
+13%
|
(1)
+75%
|
(0)
+59%
|
1
N/A
|
1
-32%
|
1
+65%
|
0
-76%
|
3
+867%
|
2
-20%
|
1
-60%
|
1
+3%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-14%
|
(2)
+8%
|
(2)
+28%
|
(1)
+51%
|
(1)
-95%
|
(2)
-8%
|
(2)
-4%
|
(2)
-40%
|
(2)
+1%
|
(2)
-8%
|
(3)
-11%
|
(2)
+15%
|
(3)
-10%
|
(2)
+20%
|
(3)
-69%
|
(5)
-54%
|
(6)
-11%
|
(6)
-6%
|
(5)
+15%
|
(3)
+37%
|
(3)
+22%
|
(3)
-18%
|
(9)
-195%
|
(11)
-19%
|
(10)
+2%
|
(9)
+10%
|
(6)
+41%
|
(4)
+36%
|
(4)
-4%
|
(2)
+57%
|
(1)
+59%
|
(2)
-171%
|
(3)
-46%
|
(3)
-32%
|
(3)
+5%
|
(1)
+60%
|
(2)
-40%
|
(2)
+13%
|
(1)
+28%
|
(1)
+20%
|
(1)
+16%
|
(1)
-21%
|
(1)
-8%
|
(1)
+33%
|
(1)
+2%
|
(1)
-17%
|
(1)
-9%
|
(1)
N/A
|
(1)
+14%
|
(1)
+15%
|
(1)
-70%
|
(1)
-45%
|
(2)
-8%
|
(2)
-6%
|
(1)
+23%
|
(1)
+36%
|
(1)
+15%
|
(1)
+18%
|
(1)
-16%
|
(1)
+25%
|
(0)
+48%
|
(0)
+4%
|
(0)
+40%
|
(0)
+70%
|
(0)
-121%
|
(0)
+30%
|
(0)
+49%
|
(0)
-106%
|
(0)
+46%
|
(0)
-2%
|
(0)
-25%
|
(0)
-28%
|
(0)
-32%
|
(0)
+6%
|
(0)
-36%
|
(0)
-38%
|
(1)
-425%
|
(2)
-96%
|
(2)
-34%
|
(4)
-110%
|
(4)
+1%
|
(5)
-8%
|
(5)
+2%
|
(2)
+47%
|
(2)
+14%
|
(2)
+20%
|
(1)
+18%
|
(1)
-5%
|
(2)
-26%
|
(2)
+9%
|
(3)
-65%
|
(3)
-8%
|
(4)
-21%
|
(4)
-5%
|
(4)
-10%
|
|