Circa Enterprises Inc
XTSX:CTO
Balance Sheet
Balance Sheet Decomposition
Circa Enterprises Inc
Circa Enterprises Inc
Balance Sheet
Circa Enterprises Inc
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
|
| Cash |
1
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
|
| Total Receivables |
4
|
4
|
4
|
3
|
5
|
4
|
4
|
4
|
7
|
6
|
|
| Accounts Receivables |
4
|
4
|
4
|
3
|
5
|
4
|
4
|
4
|
7
|
6
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
5
|
5
|
6
|
6
|
7
|
8
|
7
|
6
|
9
|
9
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
10
|
11
|
12
|
11
|
13
|
13
|
11
|
12
|
16
|
16
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
5
|
4
|
6
|
9
|
8
|
6
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
3
|
3
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
12
N/A
|
12
+4%
|
14
+14%
|
13
-9%
|
19
+54%
|
18
-8%
|
17
-3%
|
22
+29%
|
28
+22%
|
26
-7%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
3
|
3
|
3
|
2
|
3
|
3
|
2
|
3
|
3
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
4
|
3
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Total Current Liabilities |
3
|
3
|
3
|
2
|
7
|
5
|
4
|
4
|
9
|
8
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
1
|
2
|
5
|
4
|
3
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
3
-16%
|
3
+20%
|
2
-30%
|
9
+306%
|
6
-29%
|
6
-5%
|
9
+56%
|
13
+42%
|
11
-19%
|
|
| Equity | |||||||||||
| Common Stock |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
6
|
6
|
7
|
7
|
7
|
8
|
8
|
10
|
11
|
11
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Equity |
9
N/A
|
10
+11%
|
11
+12%
|
11
-3%
|
11
+2%
|
12
+10%
|
12
-2%
|
13
+15%
|
14
+9%
|
15
+4%
|
|
| Total Liabilities & Equity |
12
N/A
|
12
+4%
|
14
+14%
|
13
-9%
|
19
+54%
|
18
-8%
|
17
-3%
|
22
+29%
|
28
+22%
|
26
-7%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|